HEXA-B Report

Hexagon AB (publ)
Stock Exchange: STO
Sector: technology
124.6
Last session price
124.6
Price now
Currency: SEK
Reporting currency: EUR
ISIN:
INN:
.

HEXA-B financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 41 205 61 899 73 542 93 388 102 066 125 575 168 327 160 764 192 520 269 039 320 570
EV *
 36 840 54 185 63 973 81 235 88 431 108 232 145 121 138 722 165 828 231 000 231 000
Stock price ¤
 16.7 25.0857 29.7429 37.5 40.5714 49.7714 66.7143 63.6286 75.3714 104.571 124.6
Number of shares *
 2 467 2 467 2 473 2 490 2 516 2 523 2 523 2 527 2 554 2 573 2 573
EPS
 0,12 0,14 0,15 0,16 0,20 0,23 0,26 0,29 0,27 0,24 0,24
Revenue *
 2 169 2 380 2 430 2 622 3 044 3 149 3 448 3 761 3 908 3 764 3 764
Net income *
 297 355 368 403 500 573 667 730 702 618 618
Operating profit *
 431 481 500 538 671 740 824 932 932 967 967
Total liabilities *
 2 818 2 663 2 627 3 342 3 330 3 323 4 011 4 365 4 524 4 754 4 754
Net debt *
 1 816 1 571 1 462 1 855 1 675 1 493 2 043 2 073 2 186 2 316 2 316
Total assets *
 5 344 5 435 5 474 6 812 7 432 7 914 8 629 9 684 10 601 10 704 10 704
Equity *
 2 519 2 765 2 840 3 459 4 092 4 577 4 606 5 305 6 064 5 935 5 935
Cash and investments *
 116 131 176 229 226 284 309 395 468 397 397

Over the past 10 years, the maximum capitalization of Hexagon AB (publ) is 269 039, the minimum is 41 205.
Maximum net income 730, Minimum net income 297.
The maximum price of HEXA-B shares is 104.571, the minimum price is 16.7.

.

HEXA-B valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 117,77 148,42 169,91 197,07 173,55 186,18 214,61 187,19 232,98 369,98 440,84
P/B
 13,91 19,03 22,01 22,95 21,20 23,32 31,06 25,76 26,99 38,53 45,91
P/S
 16,15 22,11 25,73 30,27 28,50 33,89 41,49 36,34 41,88 60,75 72,38
E/P
 1% 1% 1% 1% 1% 1% 0% 1% 0% 0% 0%
P/FCF
 164,44 161,89 220,11 257,14 187,99 207,99 239,62 243,54 251,06 251,33 299,47
.

HEXA-B profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 12% 13% 13% 12% 12% 13% 14% 14% 12% 10%
ROA
 20% 24% 23% 22% 27% 28% 30% 28% 24% 22%
ROIC
 10% 10% 12% 10% 10% 11% 12% 12% 11% 11%