INVE-B Report

Investor AB (publ)
Stock Exchange: STO
191.56
Last session price
191.56
Price now
Currency: SEK
Reporting currency: SEK
ISIN:
INN:
.

INVE-B financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 105 177 137 270 161 941 229 700 217 646 268 370 295 900 303 665 408 617 470 323 586 557
EV *
 105 177 174 379 193 130 266 931 258 469 313 093 338 528 359 447 464 339 536 657 536 657
Stock price ¤
 34.575 45.125 53.2 75.45 71.425 87.875 96.75 99.25 133.5 153.6 191.56
Number of shares *
 3 042 3 042 3 044 3 044 3 047 3 054 3 058 3 060 3 061 3 062 3 062
EPS
 -3,05 7,96 14,84 16,64 5,72 11,02 14,49 -0,74 33,07 17,24 17,24
Revenue *
 1 898 39 416 62 824 69 585 40 385 61 715 75 971 37 636 141 629 88 462 88 462
Net income *
 -9 288 24 226 45 165 50 656 17 433 33 665 44 318 -2 252 101 226 52 790 52 790
Operating profit *
 -11 625 26 320 43 954 51 194 19 287 34 464 47 042 0 0 0 0
Total liabilities *
 56 888 54 539 51 184 62 494 64 613 69 832 72 241 88 738 96 533 108 271 108 271
Net debt *
 0 37 109 31 189 37 231 40 823 44 723 42 628 55 782 55 722 66 334 66 334
Total assets *
 213 607 229 645 267 150 323 487 336 590 369 973 408 567 416 428 517 456 571 047 571 047
Equity *
 156 070 174 698 215 417 260 963 271 801 300 077 336 262 327 508 420 681 461 837 461 837
Cash and investments *
 0 10 481 11 865 16 338 15 079 16 390 20 716 11 416 19 232 19 670 19 670

Over the past 10 years, the maximum capitalization of Investor AB (publ) is 470 323, the minimum is 105 177.
Maximum net income 101 226, Minimum net income -9 288.
The maximum price of INVE-B shares is 153.6, the minimum price is 34.575.

.

INVE-B valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 -11,32 5,67 3,59 4,53 12,48 7,97 6,68 -134,84 4,04 8,91 11,11
P/B
 0,67 0,79 0,75 0,88 0,80 0,89 0,88 0,93 0,97 1,02 1,27
P/S
 55,41 3,48 2,58 3,30 5,39 4,35 3,89 8,07 2,89 5,32 6,63
E/P
 -9% 18% 28% 22% 8% 13% 15% -1% 25% 11% 9%
P/FCF
 19,70 33,51 27,24 28,96 23,01 25,04 31,19 29,89 32,82 57,47 71,67
.

INVE-B profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 -6% 14% 21% 19% 6% 11% 13% -1% 24% 11%
ROA
 -5% 12% 20% 18% 6% 11% 12% -1% 22% 11%
ROIC
 0% 12% 17% 16% 6% 10% 12% 0% 0% 0%