NDA-SE Report

Nordea Bank Abp
Stock Exchange: STO
100.18
Last session price
100.18
Price now
Currency: SEK
Reporting currency: EUR
ISIN:
INN:
.

NDA-SE financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 275 443 354 476 423 727 346 091 428 113 391 767 333 535 305 006 274 059 442 161 404 527
EV *
 408 820 488 334 531 317 469 814 534 006 478 022 441 504 428 516 382 478 510 444 510 444
Stock price ¤
 68.45 88.2 105.3 85.9 106.1 97.02 82.64 75.59 67.87 109.5 100.18
Number of shares *
 4 024 4 019 4 024 4 029 4 035 4 038 4 036 4 035 4 038 4 038 4 038
EPS
 0,78 0,78 0,83 0,91 0,93 0,75 0,76 0,38 0,56 0,95 0,95
Revenue *
 10 126 9 793 9 815 9 730 9 805 9 430 8 487 8 438 8 493 9 709 9 709
Net income *
 3 119 3 116 3 332 3 662 3 766 3 031 3 077 1 545 2 265 3 831 3 831
Operating profit *
 0 4 116 0 0 0 0 0 0 0 0 0
Total liabilities *
 649 204 601 225 639 505 615 836 583 249 548 296 518 507 523 320 518 420 536 850 536 850
Net debt *
 174 694 187 030 171 149 175 637 170 110 145 020 157 999 169 261 149 528 134 607 134 607
Total assets *
 677 420 630 434 669 342 646 868 615 659 581 612 551 408 554 848 552 160 570 353 570 353
Equity *
 28 211 29 207 29 835 31 031 32 409 33 148 32 895 31 488 33 731 33 494 33 494
Cash and investments *
 36 060 33 529 31 067 35 500 32 099 43 081 41 578 35 509 32 955 47 904 47 904

Over the past 10 years, the maximum capitalization of Nordea Bank Abp is 442 161, the minimum is 274 059.
Maximum net income 3 831, Minimum net income 1 545.
The maximum price of NDA-SE shares is 109.5, the minimum price is 67.87.

.

NDA-SE valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 75,06 96,70 108,09 80,33 96,63 109,87 92,14 167,80 102,85 98,10 89,75
P/B
 8,30 10,32 12,07 9,48 11,23 10,05 8,62 8,23 6,91 11,22 10,27
P/S
 23,12 30,77 36,70 30,23 37,11 35,31 33,40 30,72 27,43 38,71 35,42
E/P
 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%
P/FCF
 12,05 50,78 -31,69 -679,39 145,68 29,06 142,39 -83,12 -127,30 21,85 19,99
.

NDA-SE profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 11% 11% 11% 12% 12% 9% 9% 5% 7% 11%
ROA
 0% 1% 1% 1% 1% 1% 1% 0% 0% 1%
ROIC
 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%