.
SEB-A financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
141 100 | 185 797 | 218 481 | 180 319 | 213 444 | 215 152 | 206 099 | 204 525 | 197 612 | 258 479 | 222 140 |
EV * |
694 257 | 855 798 | 877 700 | 760 125 | 781 492 | 695 109 | 743 330 | 984 155 | 683 468 | 544 787 | 544 787 |
Stock price ¤ |
64.4 | 84.8 | 99.9 | 82.3 | 98 | 99.24 | 95.24 | 94.6 | 91.36 | 119.5 | 102.7 |
Number of shares * |
2 191 | 2 191 | 2 187 | 2 191 | 2 178 | 2 168 | 2 164 | 2 162 | 2 163 | 2 163 | 2 163 |
EPS |
5,31 | 6,74 | 8,79 | 7,57 | 4,88 | 7,49 | 10,69 | 9,33 | 7,28 | 11,75 | 11,75 |
Revenue * |
52 560 | 49 700 | 61 096 | 52 535 | 43 072 | 45 648 | 45 683 | 49 750 | 49 651 | 54 614 | 54 614 |
Net income * |
11 632 | 14 771 | 19 218 | 16 581 | 10 618 | 16 244 | 23 134 | 20 177 | 15 746 | 25 423 | 25 423 |
Operating profit * |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total liabilities * |
2 343 943 | 2 362 020 | 2 506 670 | 2 353 166 | 2 479 670 | 2 415 671 | 2 418 727 | 2 700 948 | 2 868 489 | 3 111 002 | 3 111 002 |
Net debt * |
553 157 | 670 001 | 659 219 | 579 806 | 568 048 | 479 957 | 537 231 | 779 630 | 485 856 | 286 308 | 286 308 |
Total assets * |
2 453 456 | 2 484 834 | 2 641 246 | 2 495 964 | 2 620 646 | 2 559 596 | 2 567 516 | 2 856 648 | 3 040 432 | 3 304 230 | 3 304 230 |
Equity * |
109 423 | 122 781 | 134 543 | 142 798 | 140 976 | 143 925 | 148 789 | 155 700 | 171 943 | 193 228 | 193 228 |
Cash and investments * |
191 445 | 173 950 | 103 098 | 101 429 | 151 078 | 177 222 | 209 115 | 146 692 | 323 776 | 443 798 | 443 798 |
Over the past 10 years, the maximum capitalization of Skandinaviska Enskilda Banken AB (publ) is 258 479, the minimum is 141 100. Maximum net income 25 423, Minimum net income 10 618. The maximum price of SEB-A shares is 119.5, the minimum price is 64.4.
.
SEB-A valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
12,13 | 12,58 | 11,37 | 10,88 | 20,10 | 13,25 | 8,91 | 10,14 | 12,55 | 10,17 | 8,74 |
P/B |
1,29 | 1,51 | 1,62 | 1,26 | 1,51 | 1,49 | 1,39 | 1,31 | 1,15 | 1,34 | 1,15 |
P/S |
2,68 | 3,74 | 3,58 | 3,43 | 4,96 | 4,71 | 4,51 | 4,11 | 3,98 | 4,73 | 4,07 |
E/P |
8% | 8% | 9% | 9% | 5% | 8% | 11% | 10% | 8% | 10% | 11% |
P/FCF |
-16,14 | -5,22 | -1,46 | 8,88 | 5,07 | 4,49 | 7,57 | -3,27 | 1,04 | 1,98 | 1,70 |
.
SEB-A profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
11% | 12% | 14% | 12% | 8% | 11% | 16% | 13% | 9% | 13% | |
ROA |
0% | 1% | 1% | 1% | 0% | 1% | 1% | 1% | 1% | 1% | |
ROIC |
0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |