EXN Report

Excellon Resources Inc.
Stock Exchange: TSX
Sector: basic materials
1.71
Last session price
1.71
Price now
Currency: CAD
Reporting currency: USD
ISIN: CA30069C2076
INN:
.

EXN financial statements

* Numbers in thousands
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 156 924 138 413 71 003 40 115 15 388 115 558 146 022 92 837 90 969 80 425 35 354
EV *
 134 662 137 044 68 412 36 648 14 609 113 107 133 757 86 681 85 114 79 733 79 733
Stock price ¤
 15 12.5 6.45 3.65 1.4 8.8 9.4 4.75 4.4 3.89 1.71
Number of shares *
 10 462 11 073 11 008 10 990 10 992 13 132 15 534 19 545 20 675 20 675 20 675
EPS
 0,42 0,76 -0,46 -1,76 -0,46 -1,07 -0,37 -0,39 -0,49 -0,77 -0,77
Revenue *
 48 010 36 273 33 332 30 767 16 167 16 994 21 208 24 313 26 469 26 202 26 202
Net income *
 4 433 8 408 -5 041 -19 292 -5 040 -14 071 -5 691 -7 700 -10 075 -16 020 -16 020
Operating profit *
 12 556 -161 -3 714 -4 073 -6 655 -4 445 -5 788 -8 023 -10 199 -9 356 -9 356
Total liabilities *
 8 233 4 014 5 426 7 525 10 672 22 224 11 637 9 978 12 958 22 837 22 837
Net debt *
 -22 262 -1 369 -2 591 -3 467 -779 -930 -12 265 -5 893 -5 067 -692 -692
Total assets *
 67 243 71 143 65 077 43 811 37 073 44 799 57 308 50 155 55 150 73 279 73 279
Equity *
 59 010 67 129 59 651 36 286 26 401 22 575 45 671 40 177 42 192 50 442 50 442
Cash and investments *
 22 262 5 521 5 198 3 467 3 506 6 930 12 265 6 476 6 692 10 730 10 730

Over the past 10 years, the maximum capitalization of Excellon Resources Inc. is 156 924, the minimum is 15 388.
Maximum net income 8 408, Minimum net income -19 292.
The maximum price of EXN shares is 15, the minimum price is 1.4.

.

EXN valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 35,40 16,46 -14,09 -2,08 -3,05 -8,21 -25,66 -12,06 -9,03 -5,02 -2,21
P/B
 2,66 2,06 1,19 1,11 0,58 5,12 3,20 2,31 2,16 1,59 0,70
P/S
 3,27 3,82 2,13 1,30 0,95 6,80 6,89 3,82 3,44 3,07 1,35
E/P
 3% 6% -7% -48% -33% -12% -4% -8% -11% -20% -45%
P/FCF
 8,53 -12,56 31,33 197,61 -7,36 -9,79 -18,16 -14,41 -9,40 -9,76 -4,29
.

EXN profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 8% 13% -8% -53% -19% -62% -12% -19% -24% -32%
ROA
 7% 12% -12% -44% -14% -31% -10% -15% -18% -22%
ROIC
 21% 0% -6% -11% -21% -11% -12% -19% -22% -15%