MAG Report

MAG Silver Corp.
Stock Exchange: TSX
Sector: basic materials
22.54
Last session price
22.54
Price now
Currency: CAD
Reporting currency: USD
ISIN: CA55903Q1046
INN:
.

MAG financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 472 625 410 604 635 1 418 1 074 978 1 222 2 151 1 942
EV *
 446 585 386 518 560 1 391 914 848 1 149 2 057 2 057
Stock price ¤
 8.5 10.95 6.82 9.42 9.18 18.07 13.23 11.44 14.18 24.97 22.54
Number of shares *
 55 57 60 64 69 78 81 86 86 86 86
EPS
 -0,15 -0,22 -0,49 -0,25 -0,24 -0,71 -0,08 -0,07 -0,05 -0,08 -0,08
Revenue *
 0 0 0 0 0 0 0 0 0 0 0
Net income *
 -8 -12 -29 -16 -17 -56 -6 -6 -4 -7 -7
Operating profit *
 -9 -10 -8 -9 -8 -7 -9 -9 -9 -9 -9
Total liabilities *
 3 1 5 4 6 1 2 4 4 6 6
Net debt *
 -26 -41 -25 -86 -75 -83 -160 -130 -72 -94 -94
Total assets *
 103 131 106 170 160 177 222 218 219 323 323
Equity *
 101 129 101 165 154 176 220 214 215 317 317
Cash and investments *
 27 41 26 87 76 139 160 130 72 94 94

Over the past 10 years, the maximum capitalization of MAG Silver Corp. is 2 151, the minimum is 410.
Maximum net income 0, Minimum net income -56.
The maximum price of MAG shares is 24.97, the minimum price is 6.82.

.

MAG valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 -58,29 -50,76 -13,96 -37,44 -37,76 -25,39 -165,32 -168,62 -275,98 -303,08 -273,59
P/B
 4,69 4,84 4,05 3,65 4,12 8,06 4,88 4,57 5,67 6,79 6,13
P/S
 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00
E/P
 -2% -2% -7% -3% -3% -4% -1% -1% 0% 0% 0%
P/FCF
 -38,61 -34,22 -40,27 -61,95 -92,08 -244,43 -199,42 -157,42 -179,87 -192,72 -173,97
.

MAG profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 -8% -10% -29% -10% -11% -32% -3% -3% -2% -2%
ROA
 -8% -9% -28% -10% -11% -32% -3% -3% -2% -2%
ROIC
 -9% -8% -8% -5% -5% -4% -4% -4% -4% -3%