.
ORL financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
185 | 181 | 357 | 256 | 755 | 673 | 1 032 | 677 | 760 | 2 531 | 2 740 |
EV * |
169 | 175 | 334 | 251 | 722 | 622 | 716 | 577 | 839 | 2 609 | 2 609 |
Stock price ¤ |
1.79 | 1.61 | 2.81 | 1.83 | 4.09 | 3.19 | 4.44 | 2.59 | 2.87 | 7.65 | 8.28 |
Number of shares * |
104 | 113 | 127 | 140 | 185 | 211 | 232 | 261 | 265 | 331 | 331 |
EPS |
-0,03 | 0,77 | -0,04 | -0,01 | -0,12 | 0,09 | 0,01 | 0,21 | -0,25 | -0,27 | -0,27 |
Revenue * |
0 | 17 | 22 | 18 | 16 | 17 | 17 | 81 | 77 | 85 | 85 |
Net income * |
-3 | 87 | -5 | -1 | -22 | 19 | 2 | 55 | -67 | -89 | -89 |
Operating profit * |
-5 | -9 | -8 | -11 | -13 | -10 | -14 | 5 | -14 | 5 | 5 |
Total liabilities * |
6 | 28 | 26 | 31 | 26 | 22 | 21 | 378 | 455 | 624 | 624 |
Net debt * |
-17 | -6 | -22 | -5 | -33 | -51 | -316 | -100 | 79 | 78 | 78 |
Total assets * |
66 | 196 | 176 | 193 | 216 | 240 | 523 | 1 113 | 1 146 | 1 349 | 1 349 |
Equity * |
59 | 168 | 151 | 163 | 191 | 218 | 502 | 632 | 602 | 667 | 667 |
Cash and investments * |
17 | 10 | 25 | 7 | 36 | 61 | 317 | 280 | 172 | 258 | 258 |
Over the past 10 years, the maximum capitalization of Orocobre Limited is 2 531, the minimum is 181. Maximum net income 87, Minimum net income -89. The maximum price of ORL shares is 7.65, the minimum price is 1.61.
.
ORL valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
-64,04 | 2,08 | -69,39 | -328,34 | -34,45 | 34,62 | 537,25 | 12,40 | -11,31 | -28,29 | -30,62 |
P/B |
3,12 | 1,08 | 2,36 | 1,56 | 3,96 | 3,09 | 2,05 | 1,07 | 1,26 | 3,80 | 4,11 |
P/S |
1 262,20 | 10,38 | 16,35 | 14,29 | 48,62 | 39,13 | 59,35 | 8,34 | 9,85 | 29,86 | 32,32 |
E/P |
-2% | 48% | -1% | 0% | -3% | 3% | 0% | 8% | -9% | -4% | -3% |
P/FCF |
-8,68 | -16,55 | -50,77 | -20,80 | -57,95 | -50,27 | -34,53 | -14,35 | -3,54 | -22,34 | -24,18 |
.
ORL profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
-5% | 52% | -3% | 0% | -11% | 9% | 0% | 9% | -11% | -13% | |
ROA |
-4% | 45% | -3% | 0% | -10% | 8% | 0% | 5% | -6% | -7% | |
ROIC |
-8% | -5% | -5% | -6% | -6% | -4% | -3% | 1% | -1% | 0% |