.
SEA financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
856 | 660 | 410 | 559 | 432 | 655 | 804 | 1 075 | 1 149 | 1 644 | 1 545 |
EV * |
849 | 658 | 409 | 559 | 431 | 654 | 799 | 1 072 | 1 140 | 1 627 | 1 627 |
Stock price ¤ |
20.41 | 15.13 | 8.99 | 11.74 | 8.68 | 12.29 | 14.24 | 18.19 | 18.42 | 24.77 | 23.28 |
Number of shares * |
42 | 44 | 46 | 48 | 50 | 53 | 56 | 59 | 62 | 66 | 66 |
EPS |
-0,48 | -0,29 | -0,30 | -0,27 | -0,18 | -0,14 | -0,18 | -0,34 | -0,19 | -0,23 | -0,23 |
Revenue * |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income * |
-20 | -13 | -14 | -13 | -9 | -7 | -10 | -20 | -12 | -15 | -15 |
Operating profit * |
-20 | -16 | -12 | -14 | -9 | -10 | -16 | -20 | -13 | -17 | -17 |
Total liabilities * |
11 | 15 | 17 | 19 | 19 | 27 | 27 | 37 | 34 | 33 | 33 |
Net debt * |
-7 | -2 | -1 | 0 | -1 | -2 | -4 | -3 | -9 | -17 | -17 |
Total assets * |
229 | 264 | 270 | 278 | 301 | 338 | 383 | 423 | 449 | 648 | 648 |
Equity * |
217 | 249 | 254 | 260 | 282 | 311 | 356 | 387 | 415 | 615 | 615 |
Cash and investments * |
59 | 52 | 28 | 11 | 20 | 12 | 23 | 23 | 16 | 41 | 41 |
Over the past 10 years, the maximum capitalization of Seabridge Gold Inc. is 1 644, the minimum is 410. Maximum net income 0, Minimum net income -20. The maximum price of SEA shares is 24.77, the minimum price is 8.68.
.
SEA valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
-42,60 | -52,76 | -30,07 | -42,96 | -47,70 | -89,92 | -78,11 | -53,92 | -98,91 | -110,02 | -103,41 |
P/B |
3,94 | 2,66 | 1,62 | 2,15 | 1,53 | 2,11 | 2,26 | 2,78 | 2,77 | 2,67 | 2,51 |
P/S |
0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
E/P |
-2% | -2% | -3% | -2% | -2% | -1% | -1% | -2% | -1% | -1% | -1% |
P/FCF |
-19,23 | -12,47 | -10,19 | -15,88 | -16,62 | -22,41 | -25,07 | -23,13 | -30,15 | -9,71 | -9,13 |
.
SEA profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
-9% | -5% | -5% | -5% | -3% | -2% | -3% | -5% | -3% | -2% | |
ROA |
-9% | -5% | -5% | -5% | -3% | -2% | -3% | -5% | -3% | -2% | |
ROIC |
-9% | -6% | -5% | -5% | -3% | -3% | -4% | -5% | -3% | -3% |