013A Report

JD.com, Inc.
Stock Exchange: XETRA
45.15
Last session price
45.15
Price now
Currency: EUR
Reporting currency: CNY
ISIN: ARBCOM4601Y8
INN:
.

013A financial statements

* Numbers in millions
Year
 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 25 968 32 820 37 360 56 427 30 592 50 389 110 900 68 217
EV *
 155 066 203 484 253 564 367 717 180 535 311 842 671 867 671 867
Stock price €
 21.464 24 26.64 39.67 21.26 34.6 73.4 45.15
Number of shares *
 1 210 1 368 1 402 1 422 1 439 1 456 1 511 1 511
EPS
 -4,13 -6,86 -2,40 0,09 -1,73 8,37 32,70 32,70
Revenue *
 115 002 181 287 260 122 362 332 462 020 576 888 745 802 745 802
Net income *
 -4 996 -9 378 -3 362 129 -2 489 12 187 49 405 49 405
Operating profit *
 -5 588 -3 317 -1 404 8 -1 982 7 332 13 239 13 239
Total liabilities *
 28 995 54 488 126 211 131 666 148 298 175 064 217 802 217 802
Net debt *
 -15 024 -11 490 8 859 -1 881 -19 843 -18 203 -54 531 -54 531
Total assets *
 66 493 85 166 160 374 184 055 209 165 259 724 422 288 422 288
Equity *
 37 498 30 541 33 893 52 041 59 771 81 856 187 543 187 543
Cash and investments *
 29 076 20 644 27 669 34 276 36 298 61 574 146 662 146 662

Over the past 10 years, the maximum capitalization of JD.com, Inc. is 110 900, the minimum is 25 968.
Maximum net income 49 405, Minimum net income -9 378.
The maximum price of 013A shares is 73.4, the minimum price is 21.26.

.

013A valuation

Year
 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 -34,04 -22,92 -72,78 2 870,35 -80,50 27,08 14,70 9,04
P/B
 4,54 7,04 7,22 7,10 3,35 4,03 3,87 2,38
P/S
 1,48 1,19 0,94 1,02 0,43 0,57 0,97 0,60
E/P
 -3% -4% -1% 0% -1% 4% 7% 11%
P/FCF
 -90,14 -30,23 56,82 27,45 -410,55 20,91 24,14 14,85
.

013A profitability

Year
 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 -13% -31% -10% 0% -4% 15% 26%
ROA
 -9% -12% -2% 0% -1% 5% 13%
ROIC
 -15% -9% -3% 0% -2% 6% 5%