2EM Report

Ergomed plc
Stock Exchange: XETRA
13.45
Last session price
13.45
Price now
Currency: EUR
Reporting currency: GBP
ISIN: GB00BN7ZCY67
INN:
.

2EM financial statements

* Numbers in thousands
Year
2016 2017 2018 2019 2020 TTM
Capitalization *
85 377 95 320 82 080 253 970 577 470 649 955
EV *
80 961 92 120 76 897 245 145 563 582 563 582
Stock price €
2.4 2.32 1.83 5.45 11.95 13.45
Number of shares *
35 574 41 086 44 853 46 600 48 324 48 324
EPS
0,01 -0,11 -0,20 0,12 0,20 0,20
Revenue *
39 233 47 624 54 112 68 255 86 391 86 391
Net income *
479 -4 504 -8 980 5 569 9 682 9 682
Operating profit *
1 589 125 -1 030 7 912 14 672 14 672
Total liabilities *
19 787 27 070 18 501 20 212 39 483 39 483
Net debt *
-4 416 -3 200 -5 183 -8 825 -13 888 -13 888
Total assets *
54 395 61 913 46 864 57 032 92 349 92 349
Equity *
34 608 34 843 28 363 36 820 52 866 52 866
Cash and investments *
4 424 3 218 5 189 14 259 18 994 18 994

Over the past 10 years, the maximum capitalization of Ergomed plc is 577 470, the minimum is 82 080.
Maximum net income 9 682, Minimum net income -8 980.
The maximum price of 2EM shares is 11.95, the minimum price is 1.83.

.

2EM valuation

Year
2016 2017 2018 2019 2020 TTM
P/E
178,24 -21,16 -9,14 45,60 59,64 67,13
P/B
2,47 2,74 2,89 6,90 10,92 12,29
P/S
2,18 2,00 1,52 3,72 6,68 7,52
E/P
1% -5% -11% 2% 2% 1%
P/FCF
-24,51 -68,13 -151,16 23,54 33,82 38,07
.

2EM profitability

Year
2016 2017 2018 2019 2020 TTM
ROE
1% -13% -32% 15% 18%
ROA
2% -17% -30% 14% 17%
ROIC
3% 0% -3% 19% 25%