.
ABEC financial statements
* Numbers in billions
Year |
2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|
Capitalization * |
317 | 466 | 519 | 655 | 651 | 904 | 1 029 | 1 606 | 1 643 |
EV * |
304 | 455 | 510 | 648 | 638 | 902 | 1 029 | 1 612 | 1 612 |
Stock price € |
468.464 | 680.4 | 754 | 945 | 935.92 | 1305.6 | 1511 | 2359.5 | 2414 |
Number of shares * |
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EPS |
21,37 | 23,87 | 28,32 | 18,27 | 44,22 | 49,59 | 59,15 | 111,68 | 111,68 |
Revenue * |
66 | 75 | 90 | 111 | 137 | 162 | 183 | 258 | 258 |
Net income * |
14 | 16 | 19 | 13 | 31 | 34 | 40 | 76 | 76 |
Operating profit * |
16 | 19 | 24 | 29 | 31 | 36 | 41 | 79 | 79 |
Total liabilities * |
27 | 27 | 28 | 45 | 55 | 74 | 97 | 108 | 108 |
Net debt * |
-13 | -11 | -9 | -7 | -13 | -3 | 0 | 5 | 5 |
Total assets * |
131 | 147 | 167 | 197 | 233 | 276 | 320 | 359 | 359 |
Equity * |
105 | 120 | 139 | 153 | 178 | 201 | 223 | 252 | 252 |
Cash and investments * |
64 | 73 | 86 | 102 | 109 | 120 | 137 | 140 | 140 |
Over the past 10 years, the maximum capitalization of Alphabet Inc. is 1 606, the minimum is 317. Maximum net income 76, Minimum net income 13. The maximum price of ABEC shares is 2359.5, the minimum price is 468.464.
.
ABEC valuation
Year |
2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|
P/E |
21,92 | 28,50 | 26,62 | 51,72 | 21,17 | 26,33 | 25,55 | 21,13 | 21,62 |
P/B |
3,03 | 3,87 | 3,73 | 4,29 | 3,66 | 4,49 | 4,62 | 6,38 | 6,53 |
P/S |
4,80 | 6,21 | 5,74 | 5,91 | 4,75 | 5,59 | 5,64 | 6,24 | 6,38 |
E/P |
5% | 4% | 4% | 2% | 5% | 4% | 4% | 5% | 5% |
P/FCF |
27,74 | 28,92 | 20,08 | 27,39 | 28,49 | 29,20 | 24,01 | 23,97 | 24,53 |
.
ABEC profitability
Year |
2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|
ROE |
14% | 14% | 14% | 8% | 17% | 17% | 18% | 30% | |
ROA |
13% | 13% | 13% | 7% | 14% | 14% | 14% | 23% | |
ROIC |
14% | 15% | 16% | 17% | 16% | 16% | 16% | 27% |