ALD Report

Honeywell International Inc.
Stock Exchange: XETRA
Sector: industrials
168.65
Last session price
168.65
Price now
Currency: EUR
Reporting currency: USD
ISIN: US4385161066
INN:
.

ALD financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 33 041 33 210 33 125 32 931 32 276 97 396 91 159 115 374 121 373 128 122 121 597
EV *
 35 903 35 617 34 849 39 544 40 208 108 219 98 086 122 480 129 669 136 762 136 762
Stock price €
 42.23 42.23 42.23 42.23 42.23 127.8 122.69 160.02 168.34 177.7 168.65
Number of shares *
 782 786 784 780 764 762 743 721 721 721 721
EPS
 3,74 4,99 5,40 6,11 6,29 2,17 9,10 8,52 6,63 7,69 7,69
Revenue *
 37 665 39 055 40 306 38 581 39 302 40 534 41 802 36 709 32 637 34 392 34 392
Net income *
 2 926 3 924 4 239 4 768 4 809 1 655 6 765 6 143 4 779 5 542 5 542
Operating profit *
 4 156 5 501 5 831 6 828 6 683 7 151 6 705 6 851 5 696 6 200 6 200
Total liabilities *
 28 788 27 856 27 667 30 898 34 599 41 948 39 415 39 973 46 796 45 221 45 221
Net debt *
 2 862 2 407 1 724 6 613 7 932 10 823 6 927 7 106 8 296 8 640 8 640
Total assets *
 41 853 45 435 45 451 49 316 54 146 59 387 57 773 58 679 64 586 64 470 64 470
Equity *
 12 975 17 467 17 657 18 283 19 369 17 276 18 180 18 494 17 549 19 242 19 242
Cash and investments *
 4 634 6 422 6 959 5 455 7 843 10 817 10 910 10 416 15 220 11 523 11 523

Over the past 10 years, the maximum capitalization of Honeywell International Inc. is 128 122, the minimum is 32 276.
Maximum net income 6 765, Minimum net income 1 655.
The maximum price of ALD shares is 177.7, the minimum price is 42.23.

.

ALD valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 11,29 8,46 7,81 6,91 6,71 58,85 13,48 18,78 25,40 23,12 21,94
P/B
 2,55 1,90 1,88 1,80 1,67 5,64 5,01 6,24 6,92 6,66 6,32
P/S
 0,88 0,85 0,82 0,85 0,82 2,40 2,18 3,14 3,72 3,73 3,54
E/P
 9% 12% 13% 14% 15% 2% 7% 5% 4% 4% 5%
P/FCF
 12,55 9,80 8,43 7,52 7,33 19,74 16,26 19,05 22,89 24,91 23,64
.

ALD profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 23% 22% 24% 26% 25% 10% 37% 33% 27% 29%
ROA
 11% 13% 14% 17% 15% 5% 18% 16% 11% 13%
ROIC
 14% 18% 19% 22% 18% 18% 17% 17% 13% 14%