AOMD Report

Alstom SA
Stock Exchange: XETRA
Sector: machinery
19.795
Last session price
19.795
Price now
Currency: EUR
Reporting currency: EUR
ISIN: FR0010220475
INN:
.

AOMD financial statements

* Numbers in millions
Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
7 970 9 391 9 075 9 412 7 122 6 916 8 070 8 747 8 362 10 226 4 444
EV *
10 901 12 151 12 476 12 999 7 665 7 392 8 546 6 633 7 825 11 904 11 904
Stock price €
27.06 31.16 29.41 28.3 22.455 29.33 36.5 36.5 34.6488 45.55 19.795
Number of shares *
295 301 309 333 317 236 221 240 241 224 224
EPS
2,49 2,66 1,80 -2,16 9,46 1,23 2,15 2,84 1,93 1,10 1,10
Revenue *
19 934 20 269 20 269 6 163 6 881 7 306 7 951 8 072 8 201 8 785 8 785
Net income *
732 802 556 -719 3 001 289 475 681 467 247 247
Operating profit *
1 069 1 463 1 424 318 366 421 514 571 568 421 421
Total liabilities *
26 613 26 508 25 319 29 009 10 294 10 648 10 095 9 251 9 680 19 449 19 449
Net debt *
2 931 2 760 3 401 3 587 543 476 476 -2 114 -537 1 678 1 678
Total assets *
31 047 31 612 30 428 33 233 13 622 14 361 14 122 13 410 13 008 28 566 28 566
Equity *
4 327 5 011 5 044 4 134 3 279 3 661 3 966 4 091 3 271 9 039 9 039
Cash and investments *
2 104 2 231 2 338 1 660 1 983 1 571 1 239 3 442 2 175 1 250 1 250

Over the past 10 years, the maximum capitalization of Alstom SA is 10 226, the minimum is 6 916.
Maximum net income 3 001, Minimum net income -719.
The maximum price of AOMD shares is 45.55, the minimum price is 22.455.

.

AOMD valuation

Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
10,89 11,71 16,32 -13,09 2,37 23,93 16,99 12,84 17,91 41,40 17,99
P/B
1,84 1,87 1,80 2,28 2,17 1,89 2,03 2,14 2,56 1,13 0,49
P/S
0,40 0,46 0,45 1,53 1,04 0,95 1,01 1,08 1,02 1,16 0,51
E/P
9% 9% 6% -8% 42% 4% 6% 8% 6% 2% 6%
P/FCF
-13,35 26,75 -44,27 -20,87 -2,67 38,21 64,56 58,32 41,40 -14,20 -6,17
.

AOMD profitability

Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
17% 16% 11% -17% 92% 8% 12% 17% 14% 3%
ROA
3% 3% 2% -2% 25% 2% 4% 6% 4% 1%
ROIC
10% 12% 12% 1% 6% 7% 8% 11% 11% 3%