.
BAC financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
73 793 | 74 129 | 161 344 | 175 247 | 188 496 | 178 267 | 194 057 | 220 431 | 186 913 | 192 417 | 202 100 |
EV * |
122 687 | 114 192 | 264 017 | 280 971 | 293 694 | 293 283 | 304 375 | 331 807 | 297 289 | 367 426 | 367 426 |
Stock price € |
25.865 | 25.865 | 40.6 | 42.9 | 46.2 | 43.65 | 47.01 | 53.27 | 45.17 | 46.5 | 48.84 |
Number of shares * |
2 853 | 2 866 | 3 974 | 4 085 | 4 080 | 4 084 | 4 128 | 4 138 | 4 138 | 4 138 | 4 138 |
EPS |
0,31 | 4,01 | 2,42 | 4,38 | 3,22 | 7,37 | 3,76 | 4,66 | 4,30 | 5,33 | 5,33 |
Revenue * |
115 846 | 120 550 | 127 079 | 131 620 | 125 980 | 126 034 | 130 863 | 131 868 | 128 292 | 133 613 | 133 613 |
Net income * |
875 | 11 497 | 9 625 | 17 879 | 13 127 | 30 101 | 15 528 | 19 265 | 17 801 | 22 065 | 22 065 |
Operating profit * |
13 160 | 31 968 | 19 599 | 33 060 | 27 059 | 29 188 | 26 869 | 30 470 | 28 798 | 32 448 | 32 448 |
Total liabilities * |
139 689 | 178 682 | 219 032 | 226 798 | 220 148 | 212 456 | 210 119 | 228 892 | 247 209 | 283 396 | 283 396 |
Net debt * |
48 894 | 40 063 | 102 673 | 105 724 | 105 198 | 115 016 | 110 318 | 111 376 | 110 376 | 175 009 | 175 009 |
Total assets * |
225 222 | 274 098 | 232 708 | 244 640 | 244 180 | 257 143 | 264 829 | 291 727 | 316 481 | 366 596 | 366 596 |
Equity * |
33 157 | 38 836 | 12 298 | 16 428 | 22 524 | 43 096 | 53 145 | 61 395 | 67 842 | 81 790 | 81 790 |
Cash and investments * |
3 563 | 54 129 | 11 153 | 4 820 | 2 880 | 2 079 | 2 745 | 2 594 | 22 171 | 2 921 | 2 921 |
Over the past 10 years, the maximum capitalization of Verizon Communications Inc. is 220 431, the minimum is 73 793. Maximum net income 30 101, Minimum net income 875. The maximum price of BAC shares is 53.27, the minimum price is 25.865.
.
BAC valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
84,33 | 6,45 | 16,76 | 9,80 | 14,36 | 5,92 | 12,50 | 11,44 | 10,50 | 8,72 | 9,16 |
P/B |
2,23 | 1,91 | 13,12 | 10,67 | 8,37 | 4,14 | 3,65 | 3,59 | 2,76 | 2,35 | 2,47 |
P/S |
0,64 | 0,61 | 1,27 | 1,33 | 1,50 | 1,41 | 1,48 | 1,67 | 1,46 | 1,44 | 1,51 |
E/P |
1% | 16% | 6% | 10% | 7% | 17% | 8% | 9% | 10% | 11% | 11% |
P/FCF |
6,49 | 3,43 | 12,33 | 15,63 | 36,80 | 23,85 | 11,94 | 13,04 | 8,71 | -6,79 | -7,13 |
.
BAC profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
3% | 30% | 78% | 109% | 58% | 70% | 29% | 31% | 26% | 27% | |
ROA |
1% | 7% | 8% | 14% | 11% | 23% | 11% | 12% | 10% | 12% | |
ROIC |
7% | 13% | 10% | 16% | 13% | 13% | 12% | 12% | 10% | 10% |