BCO Report

The Boeing Company
Stock Exchange: XETRA
163.52
Last session price
163.52
Price now
Currency: EUR
Reporting currency: USD
ISIN: US0970231058
INN:
.

BCO financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 41 272 72 828 94 339 75 231 97 995 164 079 197 019 164 906 91 891 98 732 96 099
EV *
 41 257 73 292 91 579 73 796 99 065 166 297 203 130 182 565 147 852 148 782 148 782
Stock price €
 54.5 95.78 129.4 109.3 154.15 272.23 339.98 290.4 161.82 168 163.52
Number of shares *
 757 760 729 688 636 603 580 568 568 588 588
EPS
 5,15 6,03 7,47 7,52 7,70 13,60 18,05 -1,12 -20,91 -7,15 -7,15
Revenue *
 81 698 86 623 90 762 96 114 94 571 93 392 101 127 76 559 58 158 62 286 62 286
Net income *
 3 900 4 585 5 446 5 176 4 895 8 197 10 460 -636 -11 873 -4 202 -4 202
Operating profit *
 6 039 6 328 7 196 7 170 5 538 10 053 11 801 -2 662 -12 978 -3 389 -3 389
Total liabilities *
 82 929 77 666 90 408 88 011 89 120 91 921 116 949 141 925 170 211 153 398 153 398
Net debt *
 -15 464 -2 760 -1 435 1 070 2 218 6 111 17 659 55 961 50 050 50 050
Total assets *
 88 896 92 663 99 198 94 408 89 997 92 333 117 359 133 625 152 136 138 552 138 552
Equity *
 5 867 14 875 8 665 6 335 817 355 339 -8 617 -18 316 -14 999 -14 999
Cash and investments *
 13 558 15 258 13 092 12 052 10 029 9 992 8 564 10 030 25 590 16 244 16 244

Over the past 10 years, the maximum capitalization of The Boeing Company is 197 019, the minimum is 41 272.
Maximum net income 10 460, Minimum net income -11 873.
The maximum price of BCO shares is 339.98, the minimum price is 54.5.

.

BCO valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 10,58 15,88 17,32 14,53 20,02 20,02 18,84 -259,29 -7,74 -23,50 -22,87
P/B
 7,03 4,90 10,89 11,88 119,95 462,19 581,18 -19,14 -5,02 -6,58 -6,41
P/S
 0,51 0,84 1,04 0,78 1,04 1,76 1,95 2,15 1,58 1,59 1,54
E/P
 9% 6% 6% 7% 5% 5% 5% 0% -13% -4% -4%
P/FCF
 7,12 12,26 14,25 10,88 12,43 14,30 14,56 -37,42 -4,66 -22,46 -21,86
.

BCO profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 66% 31% 63% 82% 599% 2 309% 3 086% 7% 65% 28%
ROA
 5% 5% 6% 6% 6% 10% 10% -1% -8% -3%
ROIC
 14% 15% 17% 16% 14% 28% 33% -7% -20% -6%