BMW Report

Bayerische Motoren Werke Aktiengesellschaft
Stock Exchange: XETRA
Sector: automobiles
72.42
Last session price
72.42
Price now
Currency: EUR
Reporting currency: EUR
ISIN: DE0005190003
INN:
.

BMW financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 42 290 49 108 53 017 67 857 50 327 56 676 60 875 48 222 43 146 46 127 47 715
EV *
 102 491 94 062 100 733 123 695 116 290 128 435 130 690 123 600 129 770 120 172 120 172
Stock price €
 64.55 74.91 80.82 103.4 76.66 86.29 92.64 73.33 65.56 70.01 72.42
Number of shares *
 655 656 656 656 656 657 657 658 658 659 659
EPS
 7,49 7,77 8,10 8,83 9,70 10,45 13,12 10,82 7,47 5,73 5,73
Revenue *
 68 821 76 848 76 058 80 401 92 175 94 163 98 678 97 480 104 210 98 990 98 990
Net income *
 4 907 5 096 5 314 5 798 6 369 6 863 8 620 7 117 4 915 3 775 3 775
Operating profit *
 8 018 8 316 7 961 9 121 9 480 9 304 9 785 9 008 7 568 4 760 4 760
Total liabilities *
 96 326 101 448 102 725 117 366 129 410 141 172 138 935 150 892 168 127 155 138 155 138
Net debt *
 60 201 44 954 47 716 55 838 65 963 71 759 69 815 75 378 86 624 74 045 74 045
Total assets *
 123 429 131 850 138 368 154 803 172 174 188 535 193 483 208 980 228 034 216 658 216 658
Equity *
 27 038 30 295 35 455 37 220 42 530 47 108 54 112 57 559 59 324 60 891 60 891
Cash and investments *
 11 527 12 982 13 223 13 072 12 757 14 945 17 004 17 654 17 991 18 645 18 645

Over the past 10 years, the maximum capitalization of Bayerische Motoren Werke Aktiengesellschaft is 67 857, the minimum is 42 290.
Maximum net income 8 620, Minimum net income 3 775.
The maximum price of BMW shares is 103.4, the minimum price is 64.55.

.

BMW valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 8,62 9,64 9,98 11,70 7,90 8,26 7,06 6,78 8,78 12,22 12,64
P/B
 1,56 1,62 1,50 1,82 1,18 1,20 1,12 0,84 0,73 0,76 0,78
P/S
 0,61 0,64 0,70 0,84 0,55 0,60 0,62 0,49 0,41 0,47 0,48
E/P
 12% 10% 10% 9% 13% 12% 14% 15% 11% 8% 8%
P/FCF
 20,79 -306,93 -17,35 -21,29 -10,21 -21,39 -50,60 -17,69 -13,32 6,50 6,72
.

BMW profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 18% 17% 15% 16% 15% 15% 16% 12% 8% 6%
ROA
 4% 4% 4% 4% 4% 4% 5% 4% 2% 2%
ROIC
 11% 10% 9% 10% 9% 8% 8% 7% 5% 3%