.
BNR financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
4 030 | 5 456 | 6 625 | 7 465 | 6 946 | 8 419 | 8 071 | 6 492 | 7 294 | 10 002 | 10 506 |
EV * |
3 676 | 6 872 | 7 928 | 8 812 | 8 559 | 10 044 | 9 577 | 8 205 | 9 302 | 11 301 | 11 301 |
Stock price € |
26.0867 | 35.3167 | 42.8833 | 48.32 | 44.955 | 54.49 | 52.24 | 42.02 | 47.21 | 64.74 | 68 |
Number of shares * |
155 | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 155 |
EPS |
1,81 | 2,18 | 2,20 | 2,20 | 2,36 | 2,33 | 2,34 | 2,98 | 3,02 | 3,02 | 3,02 |
Revenue * |
8 679 | 9 690 | 9 770 | 10 016 | 10 346 | 10 498 | 11 743 | 12 550 | 12 822 | 11 776 | 11 776 |
Net income * |
279 | 336 | 339 | 339 | 365 | 360 | 361 | 461 | 467 | 467 | 467 |
Operating profit * |
546 | 572 | 555 | 593 | 663 | 650 | 614 | 720 | 718 | 719 | 719 |
Total liabilities * |
3 814 | 3 719 | 3 534 | 3 858 | 4 286 | 4 328 | 4 299 | 4 393 | 4 985 | 4 532 | 4 532 |
Net debt * |
-354 | 1 416 | 1 303 | 1 346 | 1 614 | 1 625 | 1 506 | 1 713 | 2 008 | 1 298 | 1 298 |
Total assets * |
5 576 | 5 711 | 5 627 | 6 215 | 6 976 | 7 287 | 7 285 | 7 695 | 8 564 | 8 144 | 8 144 |
Equity * |
1 734 | 1 962 | 2 066 | 2 326 | 2 646 | 2 950 | 2 973 | 3 277 | 3 516 | 3 550 | 3 550 |
Cash and investments * |
480 | 348 | 428 | 493 | 579 | 602 | 518 | 394 | 520 | 726 | 726 |
Over the past 10 years, the maximum capitalization of Brenntag SE is 10 002, the minimum is 4 030. Maximum net income 467, Minimum net income 279. The maximum price of BNR shares is 64.74, the minimum price is 26.0867.
.
BNR valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
14,43 | 16,23 | 19,53 | 22,00 | 19,03 | 23,37 | 22,37 | 14,09 | 15,63 | 21,44 | 22,52 |
P/B |
2,32 | 2,78 | 3,21 | 3,21 | 2,62 | 2,85 | 2,71 | 1,98 | 2,07 | 2,82 | 2,96 |
P/S |
0,46 | 0,56 | 0,68 | 0,75 | 0,67 | 0,80 | 0,69 | 0,52 | 0,57 | 0,85 | 0,89 |
E/P |
7% | 6% | 5% | 5% | 5% | 4% | 4% | 7% | 6% | 5% | 4% |
P/FCF |
15,31 | 15,74 | 25,52 | 27,99 | 14,87 | 20,99 | 31,89 | 32,97 | 10,80 | 9,81 | 10,30 |
.
BNR profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
16% | 17% | 16% | 15% | 14% | 12% | 12% | 14% | 13% | 13% | |
ROA |
8% | 10% | 10% | 9% | 9% | 8% | 8% | 10% | 9% | 9% | |
ROIC |
14% | 14% | 14% | 14% | 13% | 12% | 12% | 13% | 11% | 12% |