.
BRH financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
148 490 | 166 450 | 201 984 | 314 475 | 285 914 | 388 436 | 378 245 | 427 498 | 503 255 | 442 799 | 588 221 |
EV * |
171 575 | 182 194 | 226 022 | 331 415 | 298 473 | 403 710 | 449 249 | 494 627 | 542 448 | 511 704 | 511 704 |
Stock price € |
90000 | 100800 | 122890 | 191350 | 174000 | 236300 | 229990 | 260068 | 308000 | 271000 | 360000 |
Number of shares * |
2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
EPS |
6 214,96 | 8 977,20 | 11 849,50 | 12 091,60 | 14 656,30 | 14 645,10 | 27 325,50 | 2 446,17 | 49 828,50 | 26 023,50 | 26 023,50 |
Revenue * |
143 688 | 162 463 | 182 150 | 194 673 | 210 821 | 223 604 | 242 137 | 225 382 | 327 223 | 286 256 | 286 256 |
Net income * |
10 254 | 14 824 | 19 476 | 19 872 | 24 083 | 24 074 | 44 940 | 4 021 | 81 417 | 42 521 | 42 521 |
Operating profit * |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total liabilities * |
223 686 | 235 864 | 260 446 | 283 159 | 293 630 | 334 495 | 350 141 | 355 294 | 389 166 | 422 393 | 422 393 |
Net debt * |
23 085 | 15 744 | 24 038 | 16 940 | 12 559 | 15 274 | 71 004 | 67 129 | 39 193 | 68 905 | 68 905 |
Total assets * |
392 647 | 427 452 | 484 931 | 526 186 | 552 257 | 620 854 | 702 095 | 707 794 | 817 729 | 873 729 | 873 729 |
Equity * |
164 850 | 187 647 | 221 890 | 240 170 | 255 550 | 283 001 | 348 296 | 348 703 | 424 791 | 443 164 | 443 164 |
Cash and investments * |
37 299 | 78 441 | 76 971 | 90 666 | 97 718 | 109 802 | 115 954 | 111 867 | 127 997 | 138 290 | 138 290 |
Over the past 10 years, the maximum capitalization of Berkshire Hathaway Inc. is 503 255, the minimum is 148 490. Maximum net income 81 417, Minimum net income 4 021. The maximum price of BRH shares is 308000, the minimum price is 90000.
.
BRH valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
14,48 | 11,23 | 10,37 | 15,83 | 11,87 | 16,14 | 8,42 | 106,32 | 6,18 | 10,41 | 13,83 |
P/B |
0,90 | 0,89 | 0,91 | 1,31 | 1,12 | 1,37 | 1,09 | 1,23 | 1,18 | 1,00 | 1,33 |
P/S |
1,03 | 1,02 | 1,11 | 1,62 | 1,36 | 1,74 | 1,56 | 1,90 | 1,54 | 1,55 | 2,05 |
E/P |
7% | 9% | 10% | 6% | 8% | 6% | 12% | 1% | 16% | 10% | 7% |
P/FCF |
12,09 | 14,89 | 12,16 | 18,69 | 18,56 | 19,84 | 11,10 | 18,70 | 22,16 | 16,55 | 21,98 |
.
BRH profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
6% | 8% | 9% | 8% | 9% | 9% | 13% | 1% | 19% | 10% | |
ROA |
3% | 4% | 5% | 4% | 5% | 5% | 8% | 1% | 12% | 6% | |
ROIC |
0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |