BTQ Report

BT Group plc
Stock Exchange: XETRA
2.07
Last session price
2.07
Price now
Currency: EUR
Reporting currency: GBP
ISIN: GB0030913577
INN:
.

BTQ financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 20 246 25 758 35 385 51 965 53 650 36 572 28 583 25 821 14 037 18 770 20 503
EV *
 30 401 34 938 44 613 61 442 67 523 48 800 42 362 41 075 38 424 40 645 40 645
Stock price €
 2.608 3.289 4.503 6.321 5.673 3.68 2.884 2.605 1.42 1.895 2.07
Number of shares *
 7 763 7 831 7 858 8 221 9 457 9 938 9 911 9 912 9 885 9 905 9 905
EPS
 0,26 0,27 0,26 0,26 0,27 0,19 0,21 0,22 0,18 0,15 0,15
Revenue *
 18 897 18 253 18 287 17 979 19 042 24 062 23 723 23 428 22 905 21 331 21 331
Net income *
 2 002 2 091 2 018 2 135 2 588 1 908 2 032 2 159 1 734 1 472 1 472
Operating profit *
 2 553 2 927 3 421 3 861 4 083 4 115 3 968 3 815 3 697 3 179 3 179
Total liabilities *
 22 640 25 088 25 490 26 383 32 212 34 037 32 455 36 120 38 304 39 198 39 198
Net debt *
 10 155 9 180 9 228 9 477 13 873 12 228 13 779 15 254 24 387 21 875 21 875
Total assets *
 23 948 24 826 24 898 27 191 42 592 42 372 42 759 46 287 53 067 50 877 50 877
Equity *
 1 297 -262 -592 808 10 380 8 335 10 304 10 167 14 763 11 679 11 679
Cash and investments *
 844 1 363 2 360 3 424 3 274 1 922 3 518 4 836 6 599 4 614 4 614

Over the past 10 years, the maximum capitalization of BT Group plc is 53 650, the minimum is 14 037.
Maximum net income 2 588, Minimum net income 1 472.
The maximum price of BTQ shares is 6.321, the minimum price is 1.42.

.

BTQ valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 10,11 12,32 17,53 24,34 20,73 19,17 14,07 11,96 8,09 12,75 13,93
P/B
 15,61 -98,31 -59,77 64,31 5,17 4,39 2,77 2,54 0,95 1,61 1,76
P/S
 1,07 1,41 1,93 2,89 2,82 1,52 1,20 1,10 0,61 0,88 0,96
E/P
 10% 8% 6% 4% 5% 5% 7% 8% 12% 8% 7%
P/FCF
 20,66 9,86 14,50 21,85 19,78 12,07 18,26 44,67 6,48 17,71 19,34
.

BTQ profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 154% -798% -341% 264% 25% 23% 20% 21% 12% 13%
ROA
 10% 10% 9% 9% 10% 7% 7% 7% 4% 4%
ROIC
 17% 17% 20% 20% 13% 13% 12% 10% 9% 8%