BYW6 Report

BayWa Aktiengesellschaft
Stock Exchange: XETRA
39.5
Last session price
39.5
Price now
Currency: EUR
Reporting currency: EUR
ISIN: DE0005194062
INN:
.

BYW6 financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 983 1 274 1 353 1 204 935 1 100 1 095 846 950 1 143 1 394
EV *
 903 2 738 3 026 3 221 3 395 3 785 3 479 4 016 5 110 5 140 5 140
Stock price €
 28.73 37.115 39.28 34.86 26.995 31.635 31.4 24.15 27.05 32.4 39.5
Number of shares *
 34 34 34 35 35 35 35 35 35 35 35
EPS
 2,04 2,82 2,85 2,03 1,39 0,90 1,13 0,92 1,04 1,04 1,04
Revenue *
 9 716 10 531 15 958 15 202 14 928 15 410 16 055 16 626 17 059 17 155 17 155
Net income *
 70 97 98 70 48 31 39 32 37 37 37
Operating profit *
 139 94 66 85 130 93 72 120 76 339 339
Total liabilities *
 2 845 3 372 3 833 4 359 4 961 5 377 5 053 6 123 7 509 7 788 7 788
Net debt *
 -80 1 464 1 673 2 017 2 460 2 686 2 384 3 171 4 160 3 997 3 997
Total assets *
 3 913 4 457 5 015 5 486 6 037 6 475 6 488 7 512 8 867 9 044 9 044
Equity *
 866 862 914 862 810 804 1 108 1 087 1 024 928 928
Cash and investments *
 89 85 94 108 86 106 107 123 231 170 170

Over the past 10 years, the maximum capitalization of BayWa Aktiengesellschaft is 1 353, the minimum is 846.
Maximum net income 98, Minimum net income 31.
The maximum price of BYW6 shares is 39.28, the minimum price is 24.15.

.

BYW6 valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 14,08 13,17 13,77 17,15 19,40 35,33 27,84 26,18 25,90 31,23 38,07
P/B
 1,14 1,48 1,48 1,40 1,16 1,37 0,99 0,78 0,93 1,23 1,50
P/S
 0,10 0,12 0,08 0,08 0,06 0,07 0,07 0,05 0,06 0,07 0,08
E/P
 7% 8% 7% 6% 5% 3% 4% 4% 4% 3% 3%
P/FCF
 -4,22 -165,51 12,30 -4,35 -6,01 20,19 -3,15 -1,29 -1,89 3,33 4,07
.

BYW6 profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 8% 11% 11% 8% 6% 4% 4% 3% 4% 4%
ROA
 2% 2% 2% 1% 1% 1% 1% 0% 0% 0%
ROIC
 6% 4% 3% 3% 4% 3% 2% 3% 2% 8%