CTP2 Report

Comcast Corporation
Stock Exchange: XETRA
Sector: media
41.645
Last session price
41.645
Price now
Currency: EUR
Reporting currency: USD
ISIN: US20030N1019
INN:
.

CTP2 financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 82 236 81 940 80 689 84 197 81 897 80 211 78 163 181 211 189 912 206 082 190 484
EV *
 111 743 128 069 125 013 134 523 139 642 141 339 186 092 277 928 281 932 292 221 292 221
Stock price €
 17.27 17.27 17.27 17.27 17.27 17.27 17.27 39.8 41.52 45.055 41.645
Number of shares *
 4 762 4 745 4 672 4 875 4 742 4 645 4 526 4 553 4 574 4 574 4 574
EPS
 1,30 1,44 1,79 1,67 1,83 4,89 2,59 2,87 2,30 3,10 3,10
Revenue *
 62 570 64 657 68 775 74 510 80 403 84 526 94 507 108 942 103 564 116 385 116 385
Net income *
 6 203 6 816 8 380 8 163 8 695 22 714 11 731 13 057 10 534 14 159 14 159
Operating profit *
 12 179 13 563 14 904 15 998 16 859 17 987 19 009 21 125 17 493 20 817 20 817
Total liabilities *
 115 175 107 755 106 271 112 596 124 326 117 500 179 182 179 540 182 131 178 415 178 415
Net debt *
 29 507 46 129 44 324 50 326 57 745 61 128 107 929 96 717 92 020 86 139 86 139
Total assets *
 164 971 158 813 159 339 166 574 180 500 186 949 251 684 263 414 273 869 275 905 275 905
Equity *
 49 356 50 694 52 711 52 269 53 943 68 606 71 613 82 726 90 323 96 092 96 092
Cash and investments *
 12 415 5 291 4 512 2 401 3 301 3 428 3 814 5 500 11 740 8 711 8 711

Over the past 10 years, the maximum capitalization of Comcast Corporation is 206 082, the minimum is 78 163.
Maximum net income 22 714, Minimum net income 6 203.
The maximum price of CTP2 shares is 45.055, the minimum price is 17.27.

.

CTP2 valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 13,26 12,02 9,63 10,31 9,42 3,53 6,66 13,88 18,03 14,55 13,45
P/B
 1,67 1,62 1,53 1,61 1,52 1,17 1,09 2,19 2,10 2,14 1,98
P/S
 1,31 1,27 1,17 1,13 1,02 0,95 0,83 1,66 1,83 1,77 1,64
E/P
 8% 8% 10% 10% 11% 28% 15% 7% 6% 7% 7%
P/FCF
 10,01 12,50 9,60 9,45 9,73 7,94 6,21 13,66 14,49 12,06 11,15
.

CTP2 profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 13% 13% 16% 16% 16% 33% 16% 16% 12% 15%
ROA
 11% 14% 17% 16% 14% 35% 15% 14% 11% 14%
ROIC
 8% 10% 11% 11% 11% 11% 8% 9% 7% 8%