.
ERT financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
3 856 | 4 283 | 5 901 | 16 231 | 16 635 | 26 122 | 30 751 | 30 252 | 30 531 | 34 634 | 32 460 |
EV * |
3 102 | 3 550 | 4 699 | 14 796 | 15 294 | 24 547 | 27 485 | 26 538 | 27 828 | 31 326 | 31 326 |
Stock price € |
11.65 | 13.815 | 19.16 | 52.19 | 53.66 | 86.21 | 99.84 | 99.84 | 104.2 | 119.84 | 112.32 |
Number of shares * |
331 | 310 | 308 | 311 | 310 | 303 | 308 | 303 | 293 | 289 | 289 |
EPS |
0,23 | 0,32 | 0,03 | 2,81 | 3,73 | 3,19 | 3,39 | 3,36 | 10,37 | 2,90 | 2,90 |
Revenue * |
4 143 | 3 797 | 3 575 | 4 515 | 4 396 | 4 845 | 5 150 | 4 950 | 5 537 | 5 629 | 5 629 |
Net income * |
76 | 98 | 8 | 875 | 1 156 | 967 | 1 043 | 1 019 | 3 039 | 837 | 837 |
Operating profit * |
62 | 84 | -3 | 945 | 898 | 1 224 | 1 434 | 1 010 | 1 450 | 1 046 | 1 046 |
Total liabilities * |
3 033 | 2 803 | 3 294 | 3 111 | 3 654 | 3 658 | 3 989 | 3 626 | 3 651 | 5 448 | 5 448 |
Net debt * |
-198 | -345 | -619 | -1 435 | -1 341 | 392 | -2 193 | -2 977 | -2 703 | -3 308 | -3 308 |
Total assets * |
5 491 | 5 070 | 5 716 | 6 147 | 7 050 | 7 718 | 8 584 | 8 957 | 11 112 | 13 288 | 13 288 |
Equity * |
2 458 | 2 267 | 2 422 | 3 036 | 3 396 | 4 060 | 4 595 | 5 331 | 7 461 | 7 840 | 7 840 |
Cash and investments * |
1 849 | 1 680 | 2 365 | 3 021 | 3 834 | 4 532 | 5 331 | 5 445 | 5 735 | 6 366 | 6 366 |
Over the past 10 years, the maximum capitalization of Electronic Arts Inc is 34 634, the minimum is 3 856. Maximum net income 3 039, Minimum net income 8. The maximum price of ERT shares is 119.84, the minimum price is 11.65.
.
ERT valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
50,74 | 43,70 | 737,66 | 18,55 | 14,39 | 27,01 | 29,48 | 29,69 | 10,05 | 41,38 | 38,78 |
P/B |
1,57 | 1,89 | 2,44 | 5,35 | 4,90 | 6,43 | 6,69 | 5,67 | 4,09 | 4,42 | 4,14 |
P/S |
0,93 | 1,13 | 1,65 | 3,59 | 3,78 | 5,39 | 5,97 | 6,11 | 5,51 | 6,15 | 5,77 |
E/P |
2% | 2% | 0% | 5% | 7% | 4% | 3% | 3% | 10% | 2% | 3% |
P/FCF |
36,73 | 19,65 | 9,60 | 16,70 | 14,72 | 20,73 | 19,40 | 21,18 | 18,43 | 19,13 | 17,93 |
.
ERT profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
3% | 4% | 0% | 29% | 34% | 24% | 23% | 19% | 41% | 11% | |
ROA |
2% | 3% | 0% | 20% | 22% | 16% | 16% | 15% | 33% | 8% | |
ROIC |
2% | 3% | 0% | 28% | 19% | 23% | 24% | 15% | 17% | 10% |