.
FAS financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
11 317 | 11 342 | 11 332 | 11 139 | 11 044 | 11 015 | 10 969 | 18 474 | 22 766 | 28 185 | 28 832 |
EV * |
11 237 | 11 283 | 11 307 | 11 375 | 11 321 | 11 313 | 11 302 | 18 742 | 23 018 | 28 586 | 28 586 |
Stock price € |
19.11 | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 | 32.23 | 39.675 | 49.035 | 50.16 |
Number of shares * |
592 | 594 | 593 | 583 | 578 | 576 | 574 | 573 | 574 | 575 | 575 |
EPS |
0,71 | 0,76 | 0,83 | 0,89 | 0,86 | 1,00 | 1,31 | 1,38 | 1,50 | 1,61 | 1,61 |
Revenue * |
3 134 | 3 326 | 3 734 | 3 869 | 3 962 | 4 391 | 4 965 | 5 334 | 5 647 | 6 011 | 6 011 |
Net income * |
421 | 449 | 494 | 516 | 499 | 579 | 752 | 791 | 859 | 925 | 925 |
Operating profit * |
673 | 712 | 787 | 827 | 795 | 881 | 999 | 1 056 | 1 140 | 1 217 | 1 217 |
Total liabilities * |
255 | 303 | 444 | 731 | 736 | 814 | 1 019 | 1 134 | 1 232 | 1 257 | 1 257 |
Net debt * |
-80 | -59 | -24 | 236 | 277 | 298 | 333 | 268 | 253 | 401 | 401 |
Total assets * |
1 816 | 2 076 | 2 359 | 2 532 | 2 669 | 2 911 | 3 322 | 3 800 | 3 965 | 4 299 | 4 299 |
Equity * |
1 560 | 1 773 | 1 915 | 1 801 | 1 933 | 2 097 | 2 303 | 2 666 | 2 733 | 3 042 | 3 042 |
Cash and investments * |
80 | 59 | 114 | 129 | 113 | 117 | 167 | 175 | 246 | 236 | 236 |
Over the past 10 years, the maximum capitalization of Fastenal Company is 28 185, the minimum is 10 969. Maximum net income 925, Minimum net income 421. The maximum price of FAS shares is 49.035, the minimum price is 19.11.
.
FAS valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
26,91 | 25,28 | 22,93 | 21,57 | 22,11 | 19,04 | 14,59 | 23,36 | 26,50 | 30,47 | 31,17 |
P/B |
7,25 | 6,40 | 5,92 | 6,18 | 5,71 | 5,25 | 4,76 | 6,93 | 8,33 | 9,26 | 9,48 |
P/S |
3,61 | 3,41 | 3,04 | 2,88 | 2,79 | 2,51 | 2,21 | 3,46 | 4,03 | 4,69 | 4,80 |
E/P |
4% | 4% | 4% | 5% | 5% | 5% | 7% | 4% | 4% | 3% | 3% |
P/FCF |
43,88 | 54,12 | 36,56 | 28,43 | 34,03 | 23,67 | 22,03 | 30,98 | 24,38 | 45,94 | 47,00 |
.
FAS profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
27% | 25% | 26% | 29% | 26% | 28% | 33% | 30% | 31% | 30% | |
ROA |
23% | 22% | 21% | 20% | 19% | 20% | 23% | 21% | 22% | 22% | |
ROIC |
42% | 39% | 40% | 38% | 33% | 34% | 35% | 32% | 34% | 34% |