FB2A Report

Facebook, Inc.
Stock Exchange: XETRA
Sector: media
172.4
Last session price
172.4
Price now
Currency: EUR
Reporting currency: USD
ISIN: US30303M1027
INN:
.

FB2A financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 46 319 111 344 178 301 290 111 348 141 438 080 372 261 540 262 604 192 763 017 492 030
EV *
 45 800 108 260 174 100 285 412 339 238 430 001 362 742 522 260 587 639 760 289 760 289
Stock price €
 23.09 46.01 68.21 103.5 121.6 151.01 128.81 189.3 211.7 267.35 172.4
Number of shares *
 2 006 2 420 2 614 2 803 2 863 2 901 2 890 2 854 2 854 2 854 2 854
EPS
 0,03 0,62 1,12 1,32 3,57 5,49 7,65 6,48 10,21 13,79 13,79
Revenue *
 5 089 7 872 12 466 17 928 27 638 40 653 55 838 70 697 85 965 117 929 117 929
Net income *
 53 1 500 2 940 3 688 10 217 15 934 22 112 18 485 29 146 39 370 39 370
Operating profit *
 538 2 804 4 994 6 225 12 427 20 203 24 913 23 986 32 671 46 753 46 753
Total liabilities *
 3 348 2 425 4 088 5 189 5 767 10 177 13 207 32 322 31 026 41 108 41 108
Net debt *
 -519 -2 847 -4 082 -4 592 -8 903 -8 079 -9 519 -8 478 -6 922 -2 728 -2 728
Total assets *
 15 103 17 895 40 184 49 407 64 961 84 524 97 334 133 376 159 316 165 987 165 987
Equity *
 11 755 15 470 36 096 44 218 59 194 74 347 84 127 101 054 128 290 124 879 124 879
Cash and investments *
 9 626 11 449 11 199 18 434 29 449 41 711 41 114 54 855 61 954 47 998 47 998

Over the past 10 years, the maximum capitalization of Facebook, Inc. is 763 017, the minimum is 46 319.
Maximum net income 39 370, Minimum net income 53.
The maximum price of FB2A shares is 267.35, the minimum price is 23.09.

.

FB2A valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 873,94 74,23 60,65 78,66 34,07 27,49 16,84 29,23 20,73 19,38 12,50
P/B
 3,94 7,20 4,94 6,56 5,88 5,89 4,42 5,35 4,71 6,11 3,94
P/S
 9,10 14,14 14,30 16,18 12,60 10,78 6,67 7,64 7,03 6,47 4,17
E/P
 0% 1% 2% 1% 3% 4% 6% 3% 5% 5% 8%
P/FCF
 122,86 38,93 49,17 47,75 29,97 25,06 24,24 25,47 25,57 19,51 12,58
.

FB2A profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 0% 10% 8% 8% 17% 21% 26% 18% 23% 32%
ROA
 0% 9% 16% 13% 23% 25% 28% 16% 21% 27%
ROIC
 4% 17% 13% 13% 20% 25% 28% 20% 23% 32%