FMC1 Report

Ford Motor Company
Stock Exchange: XETRA
Sector: automobiles
14.7
Last session price
14.7
Price now
Currency: EUR
Reporting currency: USD
ISIN: US3453708600
INN:
.

FMC1 financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 37 196 44 170 51 286 43 103 45 749 35 662 29 732 31 708 34 938 69 093 58 388
EV *
 126 595 144 390 159 700 161 685 172 814 171 457 167 227 169 878 171 702 188 038 188 038
Stock price €
 9.75 11.225 13.11 10.86 11.515 8.96 7.52 7.983 8.796 17.395 14.7
Number of shares *
 3 815 3 935 3 912 3 969 3 973 3 980 3 954 3 972 3 972 3 972 3 972
EPS
 1,48 1,82 0,81 1,86 1,16 1,91 0,93 0,01 -0,32 4,52 4,52
Revenue *
 134 252 146 917 144 077 149 558 151 800 156 776 160 338 155 900 127 144 136 341 136 341
Net income *
 5 665 7 155 3 187 7 373 4 596 7 602 3 677 47 -1 279 17 937 17 937
Operating profit *
 6 291 5 439 3 440 7 647 4 116 4 813 3 203 574 -4 408 9 775 9 775
Total liabilities *
 174 565 175 610 183 695 196 268 208 764 222 890 220 574 225 307 236 450 208 413 208 413
Net debt *
 89 399 100 220 108 414 118 582 127 065 135 795 137 495 138 170 136 764 118 945 118 945
Total assets *
 190 554 202 026 208 527 224 925 237 951 257 808 256 540 258 537 267 261 257 035 257 035
Equity *
 15 947 26 383 24 805 28 642 29 170 34 890 35 932 33 185 30 690 48 519 48 519
Cash and investments *
 35 943 36 568 31 150 35 176 38 827 38 927 33 951 34 651 49 961 49 593 49 593

Over the past 10 years, the maximum capitalization of Ford Motor Company is 69 093, the minimum is 29 732.
Maximum net income 17 937, Minimum net income -1 279.
The maximum price of FMC1 shares is 17.395, the minimum price is 7.52.

.

FMC1 valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 6,57 6,17 16,09 5,85 9,95 4,69 8,09 674,65 -27,32 3,85 3,26
P/B
 2,33 1,67 2,07 1,50 1,57 1,02 0,83 0,96 1,14 1,42 1,20
P/S
 0,28 0,30 0,36 0,29 0,30 0,23 0,19 0,20 0,27 0,51 0,43
E/P
 15% 16% 6% 17% 10% 21% 12% 0% -4% 26% 31%
P/FCF
 10,46 11,48 7,28 4,80 3,57 3,23 4,11 3,17 1,89 7,23 6,11
.

FMC1 profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 36% 27% 13% 26% 16% 22% 10% 0% -4% 37%
ROA
 3% 4% 2% 3% 2% 3% 1% 0% 0% 7%
ROIC
 5% 4% 3% 5% 3% 3% 2% 0% -3% 10%