FNTN Report

freenet AG
Stock Exchange: XETRA
23
Last session price
23
Price now
Currency: EUR
Reporting currency: EUR
ISIN: DE000A0Z2ZZ5
INN:
.

FNTN financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 1 319 2 068 2 905 3 387 3 658 3 563 3 912 2 381 2 576 2 196 2 932
EV *
 1 848 2 520 3 332 3 814 4 027 4 979 5 262 4 238 4 689 3 006 3 006
Stock price €
 10.3 16.15 22.695 26.46 28.575 27.835 30.56 18.6 20.12 17.225 23
Number of shares *
 128 128 128 128 128 128 128 128 128 127 127
EPS
 1,12 1,35 1,87 1,93 1,73 1,78 2,24 1,74 1,49 4,44 4,44
Revenue *
 3 218 3 089 3 193 3 041 3 118 3 362 3 507 2 897 2 933 2 576 2 576
Net income *
 144 173 239 247 221 228 287 223 191 566 566
Operating profit *
 167 203 301 301 299 278 261 312 309 297 297
Total liabilities *
 1 357 1 283 1 238 1 205 1 345 2 882 2 851 3 354 3 518 2 685 2 685
Net debt *
 529 451 427 427 369 1 416 1 350 1 857 2 113 811 811
Total assets *
 2 528 2 474 2 477 2 498 2 724 4 285 4 314 4 635 4 840 4 506 4 506
Equity *
 1 171 1 190 1 237 1 290 1 325 1 360 1 432 1 261 1 312 1 821 1 821
Cash and investments *
 186 205 111 112 284 335 337 161 166 701 701

Over the past 10 years, the maximum capitalization of freenet AG is 3 912, the minimum is 1 319.
Maximum net income 566, Minimum net income 144.
The maximum price of FNTN shares is 30.56, the minimum price is 10.3.

.

FNTN valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 9,16 11,95 12,16 13,69 16,55 15,60 13,65 10,67 13,49 3,88 5,18
P/B
 1,13 1,74 2,35 2,63 2,76 2,62 2,73 1,89 1,96 1,21 1,61
P/S
 0,41 0,67 0,91 1,11 1,17 1,06 1,12 0,82 0,88 0,85 1,14
E/P
 11% 8% 8% 7% 6% 6% 7% 9% 7% 26% 19%
P/FCF
 5,51 7,98 11,35 12,75 12,90 10,90 12,07 7,62 8,07 7,15 9,54
.

FNTN profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 12% 15% 19% 19% 17% 17% 20% 18% 15% 31%
ROA
 16% 17% 25% 26% 20% 10% 12% 8% 6% 22%
ROIC
 10% 11% 16% 16% 18% 8% 7% 9% 9% 9%