FPMB Report

Freeport-McMoRan Inc.
Stock Exchange: XETRA
Sector: metals & mining
43.45
Last session price
43.45
Price now
Currency: EUR
Reporting currency: USD
ISIN: US35671D8570
INN:
.

FPMB financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 24 361 23 898 15 938 4 530 19 869 22 718 13 794 15 111 32 518 55 964 63 805
EV *
 24 183 42 619 34 444 24 734 31 651 31 388 20 718 22 961 38 610 57 346 57 346
Stock price €
 25.67 23.85 15.34 4.187 15.075 15.7 9.52 10.414 22.38 38.11 43.45
Number of shares *
 949 1 002 1 039 1 082 1 318 1 447 1 449 1 451 1 453 1 468 1 468
EPS
 3,20 2,65 -1,22 -11,27 -3,27 1,26 1,80 -0,16 0,41 2,93 2,93
Revenue *
 18 010 20 921 21 438 15 877 14 830 16 403 18 628 14 402 14 198 22 845 22 845
Net income *
 3 041 2 658 -1 268 -12 195 -4 315 1 817 2 602 -239 599 4 306 4 306
Operating profit *
 5 755 5 351 1 097 -13 421 -3 441 3 552 4 546 674 1 964 8 286 8 286
Total liabilities *
 14 129 38 242 36 321 34 533 28 060 26 006 24 324 23 361 23 476 25 003 25 003
Net debt *
 -178 18 721 18 506 20 204 11 782 8 670 6 924 7 850 6 092 1 382 1 382
Total assets *
 35 440 63 473 58 795 46 577 37 317 37 302 42 216 40 809 42 144 48 022 48 022
Equity *
 17 543 20 934 18 287 7 828 6 051 7 977 9 798 9 298 10 174 13 980 13 980
Cash and investments *
 3 705 1 985 464 224 4 245 4 447 4 217 2 020 3 657 8 068 8 068

Over the past 10 years, the maximum capitalization of Freeport-McMoRan Inc. is 55 964, the minimum is 4 530.
Maximum net income 4 306, Minimum net income -12 195.
The maximum price of FPMB shares is 38.11, the minimum price is 4.187.

.

FPMB valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 8,01 8,99 -12,57 -0,37 -4,60 12,50 5,30 -63,22 54,29 13,00 14,82
P/B
 1,39 1,14 0,87 0,58 3,28 2,85 1,41 1,63 3,20 4,00 4,56
P/S
 1,35 1,14 0,74 0,29 1,34 1,38 0,74 1,05 2,29 2,45 2,79
E/P
 12% 11% -8% -269% -22% 8% 19% -2% 2% 8% 7%
P/FCF
 87,00 28,02 -10,06 -1,45 21,69 6,94 7,29 -12,92 30,79 9,99 11,39
.

FPMB profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 17% 13% -7% -156% -71% 23% 27% -3% 6% 31%
ROA
 9% 4% -2% -26% -12% 5% 6% -1% 1% 9%
ROIC
 18% 9% 2% -32% -10% 11% 12% 2% 5% 20%