FTE Report

Orange S.A.
Stock Exchange: XETRA
10.492
Last session price
10.492
Price now
Currency: EUR
Reporting currency: EUR
ISIN: FR0000133308
INN:
.

FTE financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 29 898 22 571 24 029 41 306 43 120 37 993 38 429 35 892 34 138 25 738 27 868
EV *
 63 505 53 464 55 508 68 921 72 715 65 306 65 223 64 277 71 222 60 223 60 223
Stock price €
 11.31 8.573 9.147 15.69 16.28 14.315 14.45 13.51 12.87 9.69 10.492
Number of shares *
 2 644 2 633 2 627 2 633 2 649 2 654 2 659 2 657 2 653 2 656 2 656
EPS
 1,47 0,31 0,71 0,35 1,00 1,11 0,72 0,74 1,13 1,82 1,82
Revenue *
 45 277 43 515 40 981 39 445 40 236 40 918 41 096 41 381 42 237 42 270 42 270
Net income *
 3 895 820 1 873 925 2 652 2 935 1 906 1 954 3 006 4 822 4 822
Operating profit *
 8 284 6 045 6 407 5 113 4 775 5 391 5 518 4 939 5 920 5 700 5 700
Total liabilities *
 66 491 63 596 59 499 56 703 58 163 61 494 61 772 63 343 71 888 70 695 70 695
Net debt *
 33 607 30 893 31 479 27 615 29 595 27 313 26 794 28 385 37 084 34 485 34 485
Total assets *
 96 083 89 980 85 833 88 404 91 430 94 668 94 714 96 592 106 303 107 732 107 732
Equity *
 27 573 24 306 24 349 29 559 30 907 30 688 30 488 30 669 31 727 34 395 34 395
Cash and investments *
 8 992 8 462 6 129 7 003 5 752 8 217 8 675 8 443 11 314 13 479 13 479

Over the past 10 years, the maximum capitalization of Orange S.A. is 43 120, the minimum is 22 571.
Maximum net income 4 822, Minimum net income 820.
The maximum price of FTE shares is 16.28, the minimum price is 8.573.

.

FTE valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 7,68 27,53 12,83 44,66 16,26 12,94 20,16 18,37 11,36 5,34 5,78
P/B
 1,08 0,93 0,99 1,40 1,40 1,24 1,26 1,17 1,08 0,75 0,81
P/S
 0,66 0,52 0,59 1,05 1,07 0,93 0,94 0,87 0,81 0,61 0,66
E/P
 13% 4% 8% 2% 6% 8% 5% 5% 9% 19% 17%
P/FCF
 4,85 6,94 21,04 15,35 24,56 147,26 14,52 19,26 19,65 6,20 6,71
.

FTE profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 14% 3% 8% 3% 9% 10% 6% 6% 9% 14%
ROA
 7% 2% 4% 2% 5% 6% 4% 4% 5% 7%
ROIC
 12% 9% 10% 7% 7% 8% 8% 7% 8% 7%