.
G1A financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
4 412 | 5 053 | 6 735 | 7 747 | 7 435 | 7 459 | 7 383 | 4 412 | 5 010 | 5 151 | 6 561 |
EV * |
3 980 | 5 429 | 7 061 | 7 117 | 6 725 | 6 688 | 7 385 | 4 491 | 5 165 | 4 906 | 4 906 |
Stock price € |
24.005 | 27.195 | 34.99 | 40.245 | 38.625 | 38.75 | 39.62 | 24.44 | 27.76 | 28.54 | 36.35 |
Number of shares * |
184 | 186 | 192 | 192 | 192 | 192 | 186 | 181 | 180 | 180 | 180 |
EPS |
1,70 | 1,69 | 1,75 | 1,66 | 1,88 | 1,48 | 1,31 | 0,63 | -0,95 | 0,54 | 0,54 |
Revenue * |
5 417 | 5 720 | 4 320 | 4 516 | 4 599 | 4 492 | 4 605 | 4 828 | 4 880 | 4 635 | 4 635 |
Net income * |
313 | 314 | 336 | 320 | 362 | 285 | 243 | 113 | -171 | 97 | 97 |
Operating profit * |
434 | 424 | 382 | 397 | 288 | 346 | 337 | 272 | 179 | 272 | 272 |
Total liabilities * |
4 062 | 4 263 | 4 149 | 3 305 | 3 277 | 3 112 | 3 244 | 3 270 | 3 620 | 3 765 | 3 765 |
Net debt * |
-432 | 376 | 325 | -630 | -710 | -772 | 2 | 79 | 154 | -245 | -245 |
Total assets * |
6 225 | 6 430 | 6 465 | 5 832 | 6 121 | 6 108 | 5 747 | 5 719 | 5 711 | 5 687 | 5 687 |
Equity * |
2 163 | 2 164 | 2 313 | 2 527 | 2 844 | 2 995 | 2 502 | 2 449 | 2 090 | 1 921 | 1 921 |
Cash and investments * |
636 | 814 | 734 | 1 496 | 1 477 | 1 007 | 355 | 427 | 538 | 866 | 866 |
Over the past 10 years, the maximum capitalization of GEA Group Aktiengesellschaft is 7 747, the minimum is 4 412. Maximum net income 362, Minimum net income -171. The maximum price of G1A shares is 40.245, the minimum price is 24.005.
.
G1A valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
14,11 | 16,07 | 20,04 | 24,17 | 20,55 | 26,21 | 30,35 | 38,90 | -29,37 | 53,20 | 67,76 |
P/B |
2,04 | 2,34 | 2,91 | 3,07 | 2,61 | 2,49 | 2,95 | 1,80 | 2,40 | 2,68 | 3,42 |
P/S |
0,81 | 0,88 | 1,56 | 1,72 | 1,62 | 1,66 | 1,60 | 0,91 | 1,03 | 1,11 | 1,42 |
E/P |
7% | 6% | 5% | 4% | 5% | 4% | 3% | 3% | -3% | 2% | 1% |
P/FCF |
27,88 | 16,62 | 16,62 | 22,46 | 35,16 | 104,50 | 51,46 | 33,79 | 14,69 | 8,34 | 10,62 |
.
G1A profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
14% | 15% | 15% | 13% | 13% | 10% | 10% | 5% | -8% | 5% | |
ROA |
8% | 7% | 7% | 8% | 8% | 7% | 7% | 3% | -5% | 3% | |
ROIC |
11% | 10% | 9% | 10% | 7% | 8% | 9% | 7% | 5% | 8% |