HMI Report

Hermes International SCA
Stock Exchange: XETRA
1129.5
Last session price
1129.5
Price now
Currency: EUR
Reporting currency: EUR
ISIN: FR0000052292
INN:
.

HMI financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 18 820 18 736 18 741 18 768 18 791 18 813 18 798 18 761 73 380 88 745 117 955
EV *
 17 811 18 077 17 744 17 368 17 244 16 526 15 920 15 332 70 138 85 699 85 699
Stock price €
 180 180 180 180 180 180 180 180 704 849.8 1129.5
Number of shares *
 105 104 104 104 104 105 104 104 104 104 104
EPS
 5,77 7,11 7,59 8,24 9,32 10,53 11,70 13,48 14,66 13,27 13,27
Revenue *
 2 841 3 484 3 755 4 119 4 841 5 202 5 549 5 966 6 883 6 389 6 389
Net income *
 603 740 790 859 973 1 100 1 222 1 405 1 528 1 385 1 385
Operating profit *
 885 1 122 1 221 1 309 1 556 1 725 1 964 2 088 2 367 2 036 2 036
Total liabilities *
 923 1 048 1 096 1 310 1 439 1 614 1 723 1 960 3 305 3 660 3 660
Net debt *
 -1 009 -659 -997 -1 400 -1 548 -2 288 -2 878 -3 429 -3 243 -3 047 -3 047
Total assets *
 3 248 3 406 3 938 4 768 5 188 5 999 6 768 7 468 9 881 11 051 11 051
Equity *
 2 313 2 344 2 826 3 449 3 742 4 383 5 039 5 503 6 568 7 380 7 380
Cash and investments *
 1 066 751 1 121 1 481 1 628 2 369 2 932 3 479 4 384 4 733 4 733

Over the past 10 years, the maximum capitalization of Hermes International SCA is 88 745, the minimum is 18 736.
Maximum net income 1 528, Minimum net income 603.
The maximum price of HMI shares is 849.8, the minimum price is 180.

.

HMI valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 31,19 25,32 23,71 21,85 19,32 17,10 15,39 13,36 48,02 64,06 85,14
P/B
 8,14 7,99 6,63 5,44 5,02 4,29 3,73 3,41 11,17 12,02 15,98
P/S
 6,62 5,38 4,99 4,56 3,88 3,62 3,39 3,14 10,66 13,89 18,46
E/P
 3% 4% 4% 5% 5% 6% 7% 7% 2% 2% 1%
P/FCF
 34,18 36,87 27,33 27,28 20,13 15,53 14,03 12,96 45,60 74,33 98,79
.

HMI profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 26% 32% 28% 25% 26% 25% 24% 26% 23% 19%
ROA
 19% 23% 21% 19% 19% 19% 19% 19% 16% 13%
ROIC
 36% 44% 40% 35% 39% 37% 36% 35% 30% 22%