HNR1 Report

Hannover Rueck SE
Stock Exchange: XETRA
Sector: insurance
147.5
Last session price
147.5
Price now
Currency: EUR
Reporting currency: EUR
ISIN: DE0008402215
INN:
.

HNR1 financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 4 889 7 159 7 142 9 580 11 650 12 421 13 278 15 364 21 358 15 436 17 788
EV *
 6 316 8 987 8 964 11 078 12 655 13 377 14 184 16 850 23 729 17 590 17 590
Stock price €
 40.54 59.36 59.22 79.44 96.6 103 110.1 127.4 177.1 128 147.5
Number of shares *
 121 121 121 121 121 121 121 121 121 121 121
EPS
 5,61 7,12 7,43 8,17 9,54 9,71 7,95 8,79 10,65 7,32 7,32
Revenue *
 12 144 13 998 13 746 14 124 16 482 16 205 17 713 19 218 21 984 23 638 23 638
Net income *
 677 858 895 986 1 151 1 171 959 1 059 1 284 883 883
Operating profit *
 0 0 0 0 0 0 0 0 0 0 0
Total liabilities *
 44 260 48 071 47 386 52 205 54 437 53 788 51 910 54 967 60 002 59 600 59 600
Net debt *
 1 427 1 829 1 822 1 497 1 006 956 906 1 486 2 371 2 153 2 153
Total assets *
 49 867 54 812 53 916 60 458 63 215 63 529 61 197 64 509 71 356 71 440 71 440
Equity *
 4 971 6 056 5 888 7 551 8 068 8 997 8 528 8 777 10 528 10 995 10 995
Cash and investments *
 1 525 23 802 24 219 29 288 32 491 34 919 33 199 34 763 39 692 40 972 40 972

Over the past 10 years, the maximum capitalization of Hannover Rueck SE is 21 358, the minimum is 4 889.
Maximum net income 1 284, Minimum net income 677.
The maximum price of HNR1 shares is 177.1, the minimum price is 40.54.

.

HNR1 valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 7,22 8,34 7,98 9,72 10,12 10,61 13,85 14,50 16,63 17,48 20,14
P/B
 0,98 1,18 1,21 1,27 1,44 1,38 1,56 1,75 2,03 1,40 1,62
P/S
 0,40 0,51 0,52 0,68 0,71 0,77 0,75 0,80 0,97 0,65 0,75
E/P
 14% 12% 13% 10% 10% 9% 7% 7% 6% 6% 5%
P/FCF
 1,94 2,71 3,21 4,96 3,75 5,33 7,84 6,91 8,51 4,78 5,51
.

HNR1 profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 14% 14% 15% 13% 14% 13% 11% 12% 12% 8%
ROA
 1% 2% 2% 2% 2% 2% 2% 2% 2% 1%
ROIC
 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%