IDP Report

Biogen Inc.
Stock Exchange: XETRA
Sector: biotechnology
182.54
Last session price
182.54
Price now
Currency: EUR
Reporting currency: USD
ISIN: US09062X1037
INN:
.

IDP financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 25 054 47 519 74 121 51 343 52 692 61 133 57 839 47 430 38 455 31 852 29 371
EV *
 25 624 47 513 73 501 56 561 56 883 65 498 62 551 50 471 44 550 37 194 37 194
Stock price €
 105.298 200.572 313.595 222.551 241.266 287.55 282.28 253.5 239 197.96 182.54
Number of shares *
 238 237 236 231 218 213 205 187 161 161 161
EPS
 5,80 7,86 12,42 15,37 16,95 11,94 21,62 31,47 24,86 9,67 9,67
Revenue *
 5 516 6 932 9 703 10 764 11 449 12 274 13 453 14 378 13 445 10 982 10 982
Net income *
 1 380 1 862 2 935 3 547 3 703 2 539 4 431 5 889 4 001 1 556 1 556
Operating profit *
 1 838 2 490 3 917 5 015 5 653 5 528 6 001 7 036 4 446 2 808 2 808
Total liabilities *
 3 166 3 242 3 503 10 130 10 748 11 055 12 257 13 895 13 933 12 918 12 918
Net debt *
 570 -7 -620 5 218 4 191 4 364 7 025 3 041 7 374 5 342 5 342
Total assets *
 10 130 11 863 14 317 19 505 22 877 23 653 25 289 27 234 24 619 23 877 23 877
Equity *
 6 962 8 620 10 809 9 373 12 140 12 613 13 040 13 343 10 700 10 896 10 896
Cash and investments *
 1 706 1 223 1 845 3 429 4 895 3 689 3 538 4 476 2 610 3 803 3 803

Over the past 10 years, the maximum capitalization of Biogen Inc. is 74 121, the minimum is 25 054.
Maximum net income 5 889, Minimum net income 1 380.
The maximum price of IDP shares is 313.595, the minimum price is 105.298.

.

IDP valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 18,15 25,52 25,26 14,47 14,23 24,08 13,05 8,05 9,61 20,47 18,87
P/B
 3,60 5,51 6,86 5,48 4,34 4,85 4,44 3,55 3,59 2,92 2,70
P/S
 4,54 6,85 7,64 4,77 4,60 4,98 4,30 3,30 2,86 2,90 2,67
E/P
 6% 4% 4% 7% 7% 4% 8% 12% 10% 5% 5%
P/FCF
 15,48 -40,83 27,92 16,71 13,89 23,62 10,91 7,40 10,46 9,52 8,78
.

IDP profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 20% 22% 27% 38% 31% 20% 34% 44% 37% 14%
ROA
 19% 30% 34% 28% 24% 17% 27% 33% 25% 10%
ROIC
 22% 25% 32% 30% 29% 27% 27% 31% 21% 14%