INP Report

International Paper Company
Stock Exchange: XETRA
Sector: packaging
37.68
Last session price
37.68
Price now
Currency: EUR
Reporting currency: USD
ISIN: US4601461035
INN:
.

INP financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 8 158 8 281 7 983 7 796 22 353 20 256 16 473 15 425 15 972 16 411 14 890
EV *
 19 032 18 010 17 525 22 349 38 918 36 686 32 836 30 984 29 782 23 030 23 030
Stock price €
 18.7 18.7 18.7 18.7 54.4 49.035 40.2 39.035 40.42 41.53 37.68
Number of shares *
 436 443 427 417 411 413 410 395 395 395 395
EPS
 1,82 3,15 1,30 2,25 2,20 5,19 4,91 3,10 1,22 4,43 4,43
Revenue *
 27 833 29 080 23 617 22 365 21 079 21 743 23 306 22 376 20 580 19 363 19 363
Net income *
 794 1 395 555 938 904 2 144 2 012 1 225 482 1 752 1 752
Operating profit *
 1 891 2 188 2 463 2 384 1 600 1 844 2 962 2 425 1 678 1 466 1 466
Total liabilities *
 25 517 23 244 23 421 26 678 28 986 27 362 26 193 25 753 23 850 16 161 16 161
Net debt *
 10 874 9 729 9 542 14 553 16 565 16 430 16 363 15 559 13 810 6 619 6 619
Total assets *
 32 153 31 528 28 684 30 587 33 345 33 903 33 576 33 471 31 718 25 243 25 243
Equity *
 6 304 8 105 5 115 3 884 4 341 6 522 7 362 7 713 7 854 9 082 9 082
Cash and investments *
 1 302 1 802 1 881 1 050 1 033 1 018 589 511 5 445 1 540 1 540

Over the past 10 years, the maximum capitalization of International Paper Company is 22 353, the minimum is 7 796.
Maximum net income 2 144, Minimum net income 482.
The maximum price of INP shares is 54.4, the minimum price is 18.7.

.

INP valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 10,27 5,94 14,38 8,31 24,73 9,45 8,19 12,59 33,14 9,37 8,50
P/B
 1,29 1,02 1,56 2,01 5,15 3,11 2,24 2,00 2,03 1,81 1,64
P/S
 0,29 0,28 0,34 0,35 1,06 0,93 0,71 0,69 0,78 0,85 0,77
E/P
 10% 17% 7% 12% 4% 11% 12% 8% 3% 11% 12%
P/FCF
 5,15 4,53 4,67 7,13 19,78 55,35 9,96 6,61 6,91 11,08 10,05
.

INP profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 13% 17% 11% 24% 21% 33% 27% 16% 6% 19%
ROA
 3% 5% 2% 3% 3% 7% 7% 4% 2% 8%
ROIC
 7% 8% 10% 9% 5% 6% 10% 10% 7% 7%