KLA Report

KLA-Tencor Corporation
Stock Exchange: XETRA
Sector: semiconductors
299.5
Last session price
299.5
Price now
Currency: EUR
Reporting currency: USD
ISIN: US4824801009
INN:
.

KLA financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 5 449 5 426 5 424 5 302 5 092 5 112 5 108 5 098 26 229 44 469 46 149
EV *
 5 445 5 188 5 541 7 654 7 042 6 889 5 941 7 506 28 493 46 580 46 580
Stock price €
 32.67 32.67 32.67 32.67 32.67 32.67 32.67 32.67 167.28 288.6 299.5
Number of shares *
 167 166 166 162 156 156 156 156 157 154 154
EPS
 4,53 3,27 3,51 2,26 4,52 5,92 5,13 7,53 7,76 13,49 13,49
Revenue *
 3 172 2 843 2 929 2 814 2 984 3 480 4 037 4 569 5 806 6 919 6 919
Net income *
 756 543 583 366 704 926 802 1 176 1 217 2 078 2 078
Operating profit *
 1 016 730 772 661 960 1 276 1 537 1 389 1 759 2 488 2 488
Total liabilities *
 1 785 1 805 1 869 4 405 4 273 4 206 3 999 6 331 6 599 6 895 6 895
Net debt *
 1 779 1 695 2 639 2 352 3 332 1 777 2 309 2 407 2 264 2 111 2 111
Total assets *
 5 100 5 287 5 539 4 826 4 962 5 532 5 619 9 009 9 280 10 271 10 271
Equity *
 3 316 3 482 3 669 421 689 1 326 1 621 2 659 2 665 3 378 3 378
Cash and investments *
 2 534 2 919 3 153 2 387 2 491 3 017 2 880 1 739 1 980 2 495 2 495

Over the past 10 years, the maximum capitalization of KLA-Tencor Corporation is 44 469, the minimum is 5 092.
Maximum net income 2 078, Minimum net income 366.
The maximum price of KLA shares is 288.6, the minimum price is 32.67.

.

KLA valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 7,21 9,99 9,31 14,48 7,23 5,52 6,37 4,34 21,56 21,40 22,21
P/B
 1,64 1,56 1,48 12,58 7,39 3,85 3,15 1,92 9,84 13,17 13,66
P/S
 1,72 1,91 1,85 1,88 1,71 1,47 1,27 1,12 4,52 6,43 6,67
E/P
 14% 10% 11% 7% 14% 18% 16% 23% 5% 5% 5%
P/FCF
 6,16 6,47 7,62 9,47 7,00 4,91 4,40 4,99 16,13 22,77 23,62
.

KLA profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 23% 16% 16% 87% 102% 70% 50% 44% 46% 62%
ROA
 16% 11% 11% 8% 15% 18% 15% 22% 21% 29%
ROIC
 24% 16% 17% 17% 24% 30% 35% 19% 23% 30%