.
MAN financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
11 666 | 13 010 | 13 252 | 13 880 | 13 708 | 14 105 | 14 039 | 13 274 | 6 165 | 6 615 | 10 878 |
EV * |
10 710 | 15 186 | 14 383 | 15 151 | 14 566 | 13 930 | 14 883 | 15 556 | 5 109 | 8 952 | 8 952 |
Stock price € |
79.36 | 88.5 | 90.15 | 94.42 | 93.25 | 95.95 | 95.5 | 90.3 | 41.94 | 45 | 74 |
Number of shares * |
147 | 147 | 147 | 147 | 147 | 147 | 147 | 147 | 147 | 147 | 147 |
EPS |
1,68 | 1,20 | -3,56 | 1,73 | 0,95 | -0,12 | 2,12 | 4,59 | 4,84 | -2,94 | -2,94 |
Revenue * |
16 472 | 15 772 | 15 664 | 14 286 | 13 702 | 13 564 | 14 342 | 12 105 | 12 663 | 10 838 | 10 838 |
Net income * |
247 | 177 | -524 | 254 | 140 | -18 | 311 | 675 | 712 | -432 | -432 |
Operating profit * |
1 426 | 875 | 439 | 407 | 132 | 155 | 520 | 343 | 461 | -551 | -551 |
Total liabilities * |
13 080 | 14 299 | 17 791 | 12 053 | 12 545 | 13 588 | 14 158 | 14 066 | 12 798 | 12 155 | 12 155 |
Net debt * |
-957 | 2 176 | 1 131 | 1 271 | 858 | -175 | 844 | 2 282 | 2 543 | 2 456 | 2 456 |
Total assets * |
18 670 | 19 918 | 23 018 | 17 538 | 18 110 | 19 438 | 20 282 | 19 751 | 18 846 | 18 090 | 18 090 |
Equity * |
5 528 | 5 550 | 5 150 | 5 404 | 5 476 | 5 752 | 6 020 | 5 685 | 6 048 | 5 935 | 5 935 |
Cash and investments * |
958 | 1 942 | 1 138 | 821 | 1 181 | 996 | 918 | 3 322 | 1 290 | 789 | 789 |
Over the past 10 years, the maximum capitalization of MAN SE is 14 105, the minimum is 6 165. Maximum net income 712, Minimum net income -524. The maximum price of MAN shares is 95.95, the minimum price is 41.94.
.
MAN valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
47,23 | 73,50 | -25,29 | 54,64 | 97,91 | -783,59 | 45,14 | 19,67 | 8,66 | -15,31 | -25,18 |
P/B |
2,11 | 2,34 | 2,57 | 2,57 | 2,50 | 2,45 | 2,33 | 2,33 | 1,02 | 1,11 | 1,83 |
P/S |
0,71 | 0,82 | 0,85 | 0,97 | 1,00 | 1,04 | 0,98 | 1,10 | 0,49 | 0,61 | 1,00 |
E/P |
2% | 1% | -4% | 2% | 1% | 0% | 2% | 5% | 12% | -7% | -4% |
P/FCF |
-140,55 | -15,52 | -31,40 | -10,68 | 28,92 | -641,12 | -25,48 | -95,50 | -27,90 | 143,80 | 236,48 |
.
MAN profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
4% | 3% | -10% | 5% | 3% | 0% | 5% | 12% | 12% | -7% | |
ROA |
1% | 1% | -2% | 2% | 1% | 0% | 2% | 4% | 4% | -3% | |
ROIC |
14% | 7% | 4% | 4% | 1% | 1% | 4% | 3% | 4% | -5% |