.
MOR financial statements
* Numbers in thousands
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
444 823 | 735 466 | 1 584 186 | 1 968 704 | 1 140 190 | 1 295 860 | 2 302 779 | 2 978 767 | 3 578 383 | 3 215 485 | 767 930 |
EV * |
390 300 | 693 866 | 1 511 646 | 1 936 144 | 1 048 856 | 1 220 897 | 2 225 145 | 2 933 379 | 3 576 638 | 3 423 893 | 3 423 893 |
Stock price € |
19.435 | 31.97 | 64.65 | 76 | 43.82 | 49.005 | 79.55 | 95.05 | 113.2 | 98.86 | 23.61 |
Number of shares * |
22 888 | 23 005 | 24 504 | 25 904 | 26 020 | 26 443 | 28 948 | 31 339 | 31 611 | 32 526 | 32 526 |
EPS |
0,36 | 0,08 | 0,54 | -0,12 | 0,57 | -2,28 | -2,41 | -1,79 | -3,26 | 3,01 | 3,01 |
Revenue * |
100 777 | 51 917 | 77 960 | 63 978 | 106 223 | 49 744 | 66 791 | 76 443 | 71 755 | 327 698 | 327 698 |
Net income * |
8 216 | 1 942 | 13 322 | -3 013 | 14 901 | -60 383 | -69 827 | -56 172 | -103 014 | 97 891 | 97 891 |
Operating profit * |
12 158 | 2 420 | 9 934 | -5 903 | 12 769 | -59 901 | -67 651 | -60 140 | -108 098 | 17 952 | 17 952 |
Total liabilities * |
31 275 | 22 279 | 95 511 | 77 675 | 37 343 | 48 140 | 56 727 | 50 391 | 101 738 | 1 038 191 | 1 038 191 |
Net debt * |
-54 522 | -41 600 | -72 539 | -32 559 | -91 334 | -74 963 | -77 634 | -45 388 | -1 745 | 208 407 | 208 407 |
Total assets * |
228 410 | 224 289 | 447 657 | 426 478 | 400 079 | 463 600 | 415 398 | 538 764 | 496 439 | 1 659 513 | 1 659 513 |
Equity * |
197 136 | 202 010 | 352 145 | 348 803 | 362 736 | 415 460 | 358 671 | 488 373 | 394 702 | 621 322 | 621 322 |
Cash and investments * |
54 596 | 121 396 | 272 300 | 146 339 | 188 972 | 145 075 | 164 260 | 358 964 | 272 504 | 1 090 317 | 1 090 317 |
Over the past 10 years, the maximum capitalization of MorphoSys AG is 3 578 383, the minimum is 444 823. Maximum net income 97 891, Minimum net income -103 014. The maximum price of MOR shares is 113.2, the minimum price is 19.435.
.
MOR valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
54,14 | 378,69 | 118,92 | -653,48 | 76,52 | -21,46 | -32,98 | -53,03 | -34,74 | 32,85 | 7,84 |
P/B |
2,26 | 3,64 | 4,50 | 5,64 | 3,14 | 3,12 | 6,42 | 6,10 | 9,07 | 5,18 | 1,24 |
P/S |
4,41 | 14,17 | 20,32 | 30,77 | 10,73 | 26,05 | 34,48 | 38,97 | 49,87 | 9,81 | 2,34 |
E/P |
2% | 0% | 1% | 0% | 1% | -5% | -3% | -2% | -3% | 3% | 13% |
P/FCF |
18,96 | -1 411,14 | 18,96 | -56,74 | -35,32 | -26,16 | -44,63 | -83,36 | -42,70 | -228,59 | -54,59 |
.
MOR profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
4% | 1% | 4% | -1% | 4% | -15% | -19% | -12% | -26% | 16% | |
ROA |
5% | 1% | 3% | -1% | 5% | -15% | -20% | -11% | -23% | 6% | |
ROIC |
6% | 1% | 2% | -2% | 3% | -14% | -18% | -12% | -25% | 1% |