.
NFS financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
16 061 | 15 611 | 15 485 | 15 110 | 14 710 | 14 409 | 13 418 | 51 581 | 50 637 | 61 820 | 63 599 |
EV * |
23 855 | 23 189 | 23 436 | 23 402 | 23 316 | 22 855 | 23 620 | 63 197 | 61 624 | 74 821 | 74 821 |
Stock price € |
50.05 | 50.05 | 50.05 | 50.05 | 50.05 | 50.05 | 50.05 | 200 | 196.34 | 239.7 | 246.6 |
Number of shares * |
321 | 312 | 309 | 302 | 294 | 288 | 268 | 258 | 258 | 258 | 258 |
EPS |
5,45 | 6,12 | 6,46 | 5,15 | 5,68 | 18,77 | 9,94 | 10,55 | 7,81 | 11,65 | 11,65 |
Revenue * |
11 040 | 11 245 | 11 624 | 10 511 | 9 888 | 10 551 | 11 458 | 11 296 | 9 789 | 11 142 | 11 142 |
Net income * |
1 749 | 1 910 | 2 000 | 1 556 | 1 668 | 5 404 | 2 666 | 2 722 | 2 013 | 3 005 | 3 005 |
Operating profit * |
3 238 | 3 331 | 3 696 | 3 006 | 3 189 | 3 716 | 4 135 | 4 182 | 3 566 | 4 447 | 4 447 |
Total liabilities * |
20 582 | 21 194 | 20 833 | 22 072 | 22 483 | 19 352 | 20 877 | 22 739 | 23 171 | 24 852 | 24 852 |
Net debt * |
7 794 | 7 578 | 8 053 | 8 992 | 9 256 | 9 146 | 10 787 | 11 616 | 11 999 | 13 001 | 13 001 |
Total assets * |
30 342 | 32 483 | 33 241 | 34 260 | 34 892 | 35 711 | 36 239 | 37 923 | 37 962 | 38 493 | 38 493 |
Equity * |
9 760 | 11 289 | 12 408 | 12 188 | 12 409 | 16 359 | 15 362 | 15 184 | 14 791 | 13 641 | 13 641 |
Cash and investments * |
668 | 1 561 | 973 | 1 101 | 956 | 690 | 358 | 580 | 1 115 | 839 | 839 |
Over the past 10 years, the maximum capitalization of Norfolk Southern Corporation is 61 820, the minimum is 13 418. Maximum net income 5 404, Minimum net income 1 556. The maximum price of NFS shares is 239.7, the minimum price is 50.05.
.
NFS valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
9,18 | 8,17 | 7,74 | 9,71 | 8,82 | 2,67 | 5,03 | 18,95 | 25,16 | 20,57 | 21,16 |
P/B |
1,65 | 1,38 | 1,25 | 1,24 | 1,19 | 0,88 | 0,87 | 3,40 | 3,42 | 4,53 | 4,66 |
P/S |
1,45 | 1,39 | 1,33 | 1,44 | 1,49 | 1,37 | 1,17 | 4,57 | 5,17 | 5,55 | 5,71 |
E/P |
11% | 12% | 13% | 10% | 11% | 38% | 20% | 5% | 4% | 5% | 5% |
P/FCF |
19,49 | 14,10 | 21,10 | 30,71 | 12,82 | 9,42 | 7,56 | 27,54 | 23,63 | 22,20 | 22,84 |
.
NFS profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
18% | 17% | 16% | 13% | 13% | 33% | 17% | 18% | 14% | 22% | |
ROA |
6% | 6% | 6% | 5% | 5% | 15% | 7% | 7% | 5% | 8% | |
ROIC |
11% | 11% | 12% | 9% | 10% | 11% | 12% | 12% | 10% | 12% |