NFS Report

Norfolk Southern Corporation
Stock Exchange: XETRA
Sector: road & rail
246.6
Last session price
246.6
Price now
Currency: EUR
Reporting currency: USD
ISIN: US6558441084
INN:
.

NFS financial statements

* Numbers in millions
Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
16 061 15 611 15 485 15 110 14 710 14 409 13 418 51 581 50 637 61 820 63 599
EV *
23 855 23 189 23 436 23 402 23 316 22 855 23 620 63 197 61 624 74 821 74 821
Stock price €
50.05 50.05 50.05 50.05 50.05 50.05 50.05 200 196.34 239.7 246.6
Number of shares *
321 312 309 302 294 288 268 258 258 258 258
EPS
5,45 6,12 6,46 5,15 5,68 18,77 9,94 10,55 7,81 11,65 11,65
Revenue *
11 040 11 245 11 624 10 511 9 888 10 551 11 458 11 296 9 789 11 142 11 142
Net income *
1 749 1 910 2 000 1 556 1 668 5 404 2 666 2 722 2 013 3 005 3 005
Operating profit *
3 238 3 331 3 696 3 006 3 189 3 716 4 135 4 182 3 566 4 447 4 447
Total liabilities *
20 582 21 194 20 833 22 072 22 483 19 352 20 877 22 739 23 171 24 852 24 852
Net debt *
7 794 7 578 8 053 8 992 9 256 9 146 10 787 11 616 11 999 13 001 13 001
Total assets *
30 342 32 483 33 241 34 260 34 892 35 711 36 239 37 923 37 962 38 493 38 493
Equity *
9 760 11 289 12 408 12 188 12 409 16 359 15 362 15 184 14 791 13 641 13 641
Cash and investments *
668 1 561 973 1 101 956 690 358 580 1 115 839 839

Over the past 10 years, the maximum capitalization of Norfolk Southern Corporation is 61 820, the minimum is 13 418.
Maximum net income 5 404, Minimum net income 1 556.
The maximum price of NFS shares is 239.7, the minimum price is 50.05.

.

NFS valuation

Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
9,18 8,17 7,74 9,71 8,82 2,67 5,03 18,95 25,16 20,57 21,16
P/B
1,65 1,38 1,25 1,24 1,19 0,88 0,87 3,40 3,42 4,53 4,66
P/S
1,45 1,39 1,33 1,44 1,49 1,37 1,17 4,57 5,17 5,55 5,71
E/P
11% 12% 13% 10% 11% 38% 20% 5% 4% 5% 5%
P/FCF
19,49 14,10 21,10 30,71 12,82 9,42 7,56 27,54 23,63 22,20 22,84
.

NFS profitability

Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
18% 17% 16% 13% 13% 33% 17% 18% 14% 22%
ROA
6% 6% 6% 5% 5% 15% 7% 7% 5% 8%
ROIC
11% 11% 12% 9% 10% 11% 12% 12% 10% 12%