.
NMM financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
22 741 | 16 056 | 8 876 | 10 947 | 9 424 | 17 612 | 17 163 | 16 763 | 29 896 | 36 419 | 51 568 |
EV * |
24 699 | 20 865 | 13 535 | 15 089 | 12 730 | 18 956 | 18 013 | 16 832 | 34 028 | 36 910 | 36 910 |
Stock price € |
46.035 | 32.37 | 17.81 | 21.98 | 18.42 | 33.145 | 32.2 | 31.45 | 40.675 | 49.55 | 70.16 |
Number of shares * |
494 | 496 | 498 | 498 | 512 | 531 | 533 | 533 | 735 | 735 | 735 |
EPS |
0,74 | 3,65 | -4,94 | 1,02 | 0,43 | -1,18 | -0,18 | 0,64 | 3,82 | 3,85 | 3,85 |
Revenue * |
10 358 | 9 868 | 8 322 | 7 292 | 7 729 | 6 711 | 7 348 | 7 253 | 9 740 | 11 497 | 11 497 |
Net income * |
366 | 1 809 | -2 462 | 508 | 220 | -627 | -98 | 341 | 2 805 | 2 829 | 2 829 |
Operating profit * |
4 126 | 3 322 | 824 | 778 | 1 272 | 1 009 | 1 309 | 1 179 | 1 541 | 2 954 | 2 954 |
Total liabilities * |
11 703 | 12 702 | 11 700 | 11 827 | 10 890 | 9 157 | 8 933 | 9 250 | 17 604 | 17 524 | 17 524 |
Net debt * |
1 958 | 4 809 | 4 659 | 4 142 | 3 306 | 1 344 | 850 | 69 | 4 132 | 491 | 491 |
Total assets * |
27 474 | 29 650 | 24 764 | 24 916 | 25 182 | 21 031 | 20 563 | 20 715 | 39 974 | 41 369 | 41 369 |
Equity * |
12 896 | 13 773 | 10 141 | 10 274 | 11 350 | 10 721 | 10 609 | 10 502 | 21 420 | 23 008 | 23 008 |
Cash and investments * |
1 854 | 1 647 | 1 633 | 2 476 | 2 801 | 2 812 | 3 321 | 3 445 | 2 480 | 5 830 | 5 830 |
Over the past 10 years, the maximum capitalization of Newmont Corporation is 36 419, the minimum is 8 876. Maximum net income 2 829, Minimum net income -2 462. The maximum price of NMM shares is 49.55, the minimum price is 17.81.
.
NMM valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
62,13 | 8,88 | -3,61 | 21,55 | 42,84 | -28,09 | -175,13 | 49,16 | 10,66 | 12,87 | 18,23 |
P/B |
1,76 | 1,17 | 0,88 | 1,07 | 0,83 | 1,64 | 1,62 | 1,60 | 1,40 | 1,58 | 2,24 |
P/S |
2,20 | 1,63 | 1,07 | 1,50 | 1,22 | 2,62 | 2,34 | 2,31 | 3,07 | 3,17 | 4,49 |
E/P |
2% | 11% | -28% | 5% | 2% | -4% | -1% | 2% | 9% | 8% | 5% |
P/FCF |
28,53 | -19,16 | -24,86 | 33,37 | 12,67 | 10,65 | 11,68 | 21,09 | 21,31 | 10,17 | 14,40 |
.
NMM profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
3% | 13% | -24% | 5% | 2% | -6% | -1% | 3% | 13% | 12% | |
ROA |
1% | 6% | -10% | 2% | 1% | -3% | 0% | 2% | 8% | 7% | |
ROIC |
18% | 13% | 4% | 3% | 5% | 5% | 7% | 6% | 4% | 8% |