NOVC Report

Novo Nordisk A/S
Stock Exchange: XETRA
Sector: pharmaceuticals
93.74
Last session price
93.74
Price now
Currency: EUR
Reporting currency: DKK
ISIN: DK0060534915
INN:
.

NOVC financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 75 122 75 424 104 272 131 599 84 753 113 706 99 071 130 159 133 079 197 644 215 331
EV *
 64 069 64 911 90 596 115 749 66 292 96 548 83 948 119 167 130 678 213 569 213 569
Stock price €
 27.4 28.15 39.77 51.19 33.5 45.975 40.945 54.82 57.02 86.04 93.74
Number of shares *
 2 742 2 679 2 622 2 571 2 530 2 473 2 420 2 374 2 334 2 297 2 297
EPS
 7,82 9,40 10,10 13,56 14,99 15,42 15,96 16,41 18,05 20,79 20,79
Revenue *
 78 026 83 572 88 806 107 927 111 780 111 696 111 831 122 021 126 946 140 800 140 800
Net income *
 21 432 25 184 26 481 34 860 37 925 38 130 38 628 38 951 42 138 47 757 47 757
Operating profit *
 29 474 31 493 34 492 49 444 48 432 48 967 47 248 52 483 54 126 58 644 58 644
Total liabilities *
 25 037 27 768 36 768 44 830 52 270 52 540 58 930 68 019 81 597 123 762 123 762
Net debt *
 -11 053 -10 513 -13 676 -15 850 -18 461 -17 158 -15 123 -10 992 -2 401 15 925 15 925
Total assets *
 65 669 70 337 77 062 91 799 97 539 102 355 110 769 125 612 144 922 194 508 194 508
Equity *
 40 632 42 569 40 294 46 969 45 269 49 815 51 839 57 593 63 325 70 746 70 746
Cash and investments *
 16 105 14 469 15 905 20 465 20 699 18 852 15 638 15 475 12 757 17 485 17 485

Over the past 10 years, the maximum capitalization of Novo Nordisk A/S is 197 644, the minimum is 75 122.
Maximum net income 47 757, Minimum net income 21 432.
The maximum price of NOVC shares is 86.04, the minimum price is 27.4.

.

NOVC valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 3,51 2,99 3,94 3,78 2,23 2,98 2,56 3,34 3,16 4,14 4,51
P/B
 1,85 1,77 2,59 2,80 1,87 2,28 1,91 2,26 2,10 2,79 3,04
P/S
 0,96 0,90 1,17 1,22 0,76 1,02 0,89 1,07 1,05 1,40 1,53
E/P
 29% 33% 25% 26% 45% 34% 39% 30% 32% 24% 22%
P/FCF
 4,04 3,38 3,81 4,13 2,12 3,50 3,08 3,66 4,46 4,15 4,52
.

NOVC profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 53% 59% 66% 74% 84% 77% 75% 68% 67% 68%
ROA
 33% 37% 35% 39% 40% 39% 37% 33% 34% 32%
ROIC
 67% 68% 80% 97% 97% 89% 83% 79% 73% 62%