.
O4B financial statements
* Numbers in thousands
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
272 080 | 290 014 | 287 877 | 248 614 | 192 464 | 230 871 | 285 026 | 243 697 | 240 847 | 260 799 | 342 032 |
EV * |
232 441 | 254 575 | 249 748 | 208 989 | 143 674 | 160 947 | 229 505 | 197 184 | 186 072 | 191 180 | 191 180 |
Stock price € |
19.105 | 20.35 | 20.2 | 17.445 | 13.505 | 16.2 | 20 | 17.1 | 16.9 | 18.3 | 24 |
Number of shares * |
14 241 | 14 251 | 14 251 | 14 251 | 14 251 | 14 251 | 14 251 | 14 251 | 14 251 | 14 251 | 14 251 |
EPS |
0,29 | 0,57 | 0,56 | 0,61 | 0,66 | 0,88 | 0,85 | 0,67 | 0,77 | 0,74 | 0,74 |
Revenue * |
199 494 | 194 465 | 187 581 | 197 398 | 210 108 | 218 693 | 221 629 | 231 337 | 257 819 | 270 563 | 270 563 |
Net income * |
4 159 | 8 156 | 8 021 | 8 721 | 9 378 | 12 536 | 12 142 | 9 616 | 11 012 | 10 485 | 10 485 |
Operating profit * |
6 096 | 9 295 | 9 380 | 11 223 | 13 350 | 15 828 | 14 965 | 11 330 | 13 142 | 13 708 | 13 708 |
Total liabilities * |
68 737 | 70 230 | 63 688 | 68 274 | 74 258 | 79 498 | 83 787 | 95 883 | 125 354 | 143 484 | 143 484 |
Net debt * |
-39 639 | -35 439 | -38 129 | -39 625 | -48 790 | -69 924 | -55 521 | -46 513 | -54 775 | -69 619 | -69 619 |
Total assets * |
148 797 | 153 607 | 146 730 | 151 887 | 159 260 | 167 768 | 173 020 | 186 327 | 215 991 | 233 484 | 233 484 |
Equity * |
79 922 | 83 227 | 82 890 | 83 460 | 84 632 | 87 746 | 88 664 | 90 021 | 90 099 | 89 463 | 89 463 |
Cash and investments * |
78 296 | 74 962 | 73 332 | 82 192 | 93 526 | 95 106 | 94 934 | 87 988 | 100 972 | 117 874 | 117 874 |
Over the past 10 years, the maximum capitalization of OVB Holding AG is 290 014, the minimum is 192 464. Maximum net income 12 536, Minimum net income 4 159. The maximum price of O4B shares is 20.35, the minimum price is 13.505.
.
O4B valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
65,42 | 35,56 | 35,89 | 28,51 | 20,52 | 18,42 | 23,47 | 25,34 | 21,87 | 24,87 | 32,62 |
P/B |
3,40 | 3,48 | 3,47 | 2,98 | 2,27 | 2,63 | 3,21 | 2,71 | 2,67 | 2,92 | 3,82 |
P/S |
1,36 | 1,49 | 1,53 | 1,26 | 0,92 | 1,06 | 1,29 | 1,05 | 0,93 | 0,96 | 1,26 |
E/P |
2% | 3% | 3% | 4% | 5% | 5% | 4% | 4% | 5% | 4% | 3% |
P/FCF |
25,48 | 464,02 | 49,68 | 15,61 | 10,36 | 16,08 | 30,00 | 21,25 | 14,70 | 10,98 | 14,40 |
.
O4B profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
5% | 10% | 10% | 10% | 11% | 14% | 14% | 11% | 12% | 12% | |
ROA |
3% | 6% | 6% | 6% | 6% | 8% | 7% | 5% | 5% | 5% | |
ROIC |
7% | 11% | 11% | 13% | 16% | 18% | 17% | 12% | 13% | 13% |