.
OEWA financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
7 318 | 5 597 | 5 573 | 5 385 | 3 842 | 5 333 | 7 810 | 15 661 | 16 815 | 25 848 | 31 806 |
EV * |
6 985 | 9 796 | 9 503 | 9 050 | 6 943 | 8 025 | 10 137 | 17 848 | 18 425 | 27 183 | 27 183 |
Stock price € |
21.065 | 16.11 | 16.04 | 15.5 | 11.06 | 15.35 | 22.48 | 45.08 | 48.4 | 74.4 | 91.55 |
Number of shares * |
347 | 347 | 347 | 347 | 347 | 347 | 347 | 347 | 347 | 347 | 347 |
EPS |
1,33 | 1,12 | 1,67 | 0,36 | 0,60 | 1,22 | 0,87 | 1,25 | 1,60 | 1,82 | 1,82 |
Revenue * |
3 865 | 3 164 | 3 173 | 2 820 | 2 966 | 2 793 | 2 911 | 2 846 | 3 895 | 3 235 | 3 235 |
Net income * |
462 | 389 | 580 | 126 | 208 | 424 | 301 | 433 | 555 | 631 | 631 |
Operating profit * |
799 | 935 | 945 | 453 | 524 | 698 | 549 | 532 | 787 | 903 | 903 |
Total liabilities * |
6 930 | 7 288 | 7 262 | 6 967 | 6 330 | 6 009 | 5 593 | 5 764 | 5 271 | 5 180 | 5 180 |
Net debt * |
-333 | 4 199 | 3 930 | 3 665 | 3 101 | 2 692 | 2 327 | 2 187 | 1 610 | 1 335 | 1 335 |
Total assets * |
11 859 | 12 395 | 12 809 | 12 247 | 11 763 | 11 538 | 11 284 | 11 705 | 11 839 | 12 054 | 12 054 |
Equity * |
4 324 | 4 458 | 4 941 | 4 689 | 4 860 | 4 964 | 5 064 | 5 305 | 5 888 | 6 151 | 6 151 |
Cash and investments * |
333 | 332 | 229 | 307 | 29 | 28 | 152 | 129 | 45 | 49 | 49 |
Over the past 10 years, the maximum capitalization of Verbund AG is 25 848, the minimum is 3 842. Maximum net income 631, Minimum net income 126. The maximum price of OEWA shares is 74.4, the minimum price is 11.06.
.
OEWA valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
15,83 | 14,38 | 9,61 | 42,70 | 18,50 | 12,56 | 25,91 | 36,16 | 30,31 | 40,94 | 50,37 |
P/B |
1,69 | 1,26 | 1,13 | 1,15 | 0,79 | 1,07 | 1,54 | 2,95 | 2,86 | 4,20 | 5,17 |
P/S |
1,89 | 1,77 | 1,76 | 1,91 | 1,30 | 1,91 | 2,68 | 5,50 | 4,32 | 7,99 | 9,83 |
E/P |
6% | 7% | 10% | 2% | 5% | 8% | 4% | 3% | 3% | 2% | 2% |
P/FCF |
27,62 | 14,94 | 20,09 | 20,94 | 9,96 | 9,59 | 19,67 | 42,49 | 20,68 | 43,91 | 54,04 |
.
OEWA profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
11% | 9% | 12% | 3% | 4% | 9% | 6% | 8% | 9% | 10% | |
ROA |
4% | 3% | 5% | 1% | 2% | 4% | 3% | 4% | 5% | 6% | |
ROIC |
7% | 8% | 8% | 4% | 5% | 7% | 5% | 5% | 7% | 8% |