.
PER financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
18 119 | 18 150 | 18 145 | 18 191 | 18 192 | 18 208 | 18 200 | 18 204 | 37 746 | 48 970 | 46 710 |
EV * |
25 376 | 26 833 | 26 560 | 27 156 | 26 985 | 26 076 | 25 139 | 24 836 | 46 226 | 56 487 | 56 487 |
Stock price € |
68.91 | 68.91 | 68.91 | 68.91 | 68.91 | 68.91 | 68.91 | 68.91 | 143.6 | 186.3 | 177.7 |
Number of shares * |
263 | 263 | 263 | 264 | 264 | 264 | 264 | 264 | 263 | 263 | 263 |
EPS |
4,46 | 4,51 | 3,86 | 3,26 | 4,68 | 5,27 | 5,97 | 5,51 | 1,25 | 4,96 | 4,96 |
Revenue * |
8 215 | 8 575 | 7 946 | 8 557 | 8 682 | 9 009 | 8 986 | 9 182 | 8 447 | 8 824 | 8 824 |
Net income * |
1 174 | 1 189 | 1 016 | 861 | 1 235 | 1 393 | 1 577 | 1 455 | 329 | 1 305 | 1 305 |
Operating profit * |
1 968 | 2 156 | 2 000 | 2 208 | 2 270 | 2 409 | 2 379 | 2 548 | 2 197 | 2 397 | 2 397 |
Total liabilities * |
17 403 | 16 137 | 15 838 | 17 110 | 17 092 | 16 202 | 14 580 | 14 863 | 17 314 | 17 072 | 17 072 |
Net debt * |
7 257 | 8 683 | 8 415 | 8 965 | 8 793 | 7 868 | 6 939 | 6 632 | 8 480 | 7 517 | 7 517 |
Total assets * |
28 375 | 27 488 | 27 616 | 30 398 | 30 598 | 30 088 | 29 559 | 31 044 | 31 525 | 32 148 | 32 148 |
Equity * |
10 803 | 11 183 | 11 621 | 13 121 | 13 337 | 13 706 | 14 797 | 15 987 | 13 968 | 14 829 | 14 829 |
Cash and investments * |
787 | 620 | 503 | 595 | 577 | 701 | 754 | 923 | 1 935 | 2 078 | 2 078 |
Over the past 10 years, the maximum capitalization of Pernod Ricard SA is 48 970, the minimum is 18 119. Maximum net income 1 577, Minimum net income 329. The maximum price of PER shares is 186.3, the minimum price is 68.91.
.
PER valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
15,43 | 15,27 | 17,86 | 21,13 | 14,73 | 13,07 | 11,54 | 12,51 | 114,73 | 37,53 | 35,79 |
P/B |
1,68 | 1,62 | 1,56 | 1,39 | 1,36 | 1,33 | 1,23 | 1,14 | 2,70 | 3,30 | 3,15 |
P/S |
2,21 | 2,12 | 2,28 | 2,13 | 2,10 | 2,02 | 2,03 | 1,98 | 4,47 | 5,55 | 5,29 |
E/P |
6% | 7% | 6% | 5% | 7% | 8% | 9% | 8% | 1% | 3% | 3% |
P/FCF |
21,19 | 23,24 | 27,20 | 25,55 | 18,14 | 14,28 | 12,98 | 13,86 | 46,26 | 31,27 | 29,83 |
.
PER profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
11% | 11% | 9% | 7% | 9% | 10% | 11% | 9% | 2% | 9% | |
ROA |
11% | 11% | 9% | 7% | 9% | 11% | 12% | 10% | 2% | 8% | |
ROIC |
8% | 9% | 8% | 9% | 9% | 9% | 9% | 10% | 8% | 9% |