.
RAA financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
1 965 | 2 547 | 2 655 | 3 319 | 4 683 | 4 799 | 6 362 | 6 293 | 7 720 | 9 022 | 7 031 |
EV * |
1 914 | 2 486 | 2 585 | 3 246 | 4 559 | 4 727 | 6 180 | 6 148 | 7 569 | 8 819 | 8 819 |
Stock price € |
172.85 | 224 | 233.5 | 291.95 | 411.85 | 422.05 | 559.5 | 553.5 | 679 | 793.5 | 618.4 |
Number of shares * |
11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
EPS |
6,93 | 8,20 | 8,55 | 9,68 | 10,71 | 11,18 | 12,58 | 13,84 | 15,09 | 7,04 | 7,04 |
Revenue * |
392 | 435 | 461 | 497 | 564 | 613 | 702 | 778 | 844 | 650 | 650 |
Net income * |
79 | 93 | 97 | 110 | 122 | 127 | 143 | 157 | 172 | 80 | 80 |
Operating profit * |
102 | 123 | 132 | 140 | 161 | 169 | 193 | 205 | 221 | 116 | 116 |
Total liabilities * |
76 | 89 | 108 | 113 | 127 | 143 | 146 | 149 | 181 | 136 | 136 |
Net debt * |
-51 | -61 | -70 | -74 | -124 | -72 | -182 | -145 | -151 | -203 | -203 |
Total assets * |
283 | 326 | 377 | 423 | 483 | 540 | 571 | 604 | 699 | 671 | 671 |
Equity * |
207 | 237 | 269 | 311 | 356 | 397 | 425 | 456 | 517 | 535 | 535 |
Cash and investments * |
121 | 86 | 104 | 106 | 152 | 100 | 197 | 242 | 278 | 227 | 227 |
Over the past 10 years, the maximum capitalization of RATIONAL Aktiengesellschaft is 9 022, the minimum is 1 965. Maximum net income 172, Minimum net income 79. The maximum price of RAA shares is 793.5, the minimum price is 172.85.
.
RAA valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
24,96 | 27,30 | 27,30 | 30,16 | 38,45 | 37,75 | 44,49 | 40,01 | 44,99 | 112,64 | 87,78 |
P/B |
9,50 | 10,73 | 9,88 | 10,68 | 13,15 | 12,09 | 14,98 | 13,82 | 14,92 | 16,86 | 13,14 |
P/S |
5,02 | 5,86 | 5,76 | 6,68 | 8,30 | 7,83 | 9,06 | 8,09 | 9,15 | 13,89 | 10,82 |
E/P |
4% | 4% | 4% | 3% | 3% | 3% | 2% | 3% | 2% | 1% | 1% |
P/FCF |
31,70 | 24,95 | 29,24 | 34,70 | 37,91 | 45,75 | 56,95 | 64,11 | 48,87 | 152,16 | 118,58 |
.
RAA profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
38% | 39% | 36% | 35% | 34% | 32% | 34% | 35% | 33% | 15% | |
ROA |
28% | 29% | 26% | 26% | 26% | 24% | 25% | 26% | 25% | 12% | |
ROIC |
45% | 47% | 44% | 41% | 41% | 39% | 43% | 43% | 40% | 20% |