RWL Report

Rockwell Automation, Inc.
Stock Exchange: XETRA
237.8
Last session price
237.8
Price now
Currency: EUR
Reporting currency: USD
ISIN: US7739031091
INN:
.

RWL financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 8 290 8 237 8 106 7 851 7 620 7 614 7 181 6 861 23 029 31 362 27 591
EV *
 8 641 8 314 8 449 8 647 8 513 8 571 8 079 7 839 24 299 34 987 34 987
Stock price €
 59.3 59.3 59.3 59.3 59.3 59.3 59.3 59.3 199.04 270.3 237.8
Number of shares *
 140 139 137 132 129 128 121 116 116 116 116
EPS
 5,27 5,44 6,05 6,25 5,68 6,43 4,42 6,01 8,85 11,71 11,71
Revenue *
 6 259 6 352 6 624 6 308 5 880 6 311 6 666 6 695 6 330 6 997 6 997
Net income *
 737 756 827 828 730 826 536 696 1 023 1 358 1 358
Operating profit *
 1 031 1 036 1 184 1 197 1 008 1 033 1 273 1 362 1 115 1 218 1 218
Total liabilities *
 3 785 3 259 3 571 4 148 5 111 4 498 4 645 5 709 5 918 8 008 8 008
Net debt *
 351 77 343 796 893 957 897 978 1 659 3 626 3 626
Total assets *
 5 637 5 845 6 230 6 405 7 101 7 162 6 262 6 113 7 265 10 702 10 702
Equity *
 1 852 2 586 2 658 2 257 1 990 2 664 1 618 404 1 028 2 390 2 390
Cash and investments *
 1 254 1 574 1 820 2 149 2 429 2 536 910 1 058 705 662 662

Over the past 10 years, the maximum capitalization of Rockwell Automation, Inc. is 31 362, the minimum is 6 861.
Maximum net income 1 358, Minimum net income 536.
The maximum price of RWL shares is 270.3, the minimum price is 59.3.

.

RWL valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 11,25 10,89 9,80 9,49 10,44 9,22 13,41 9,86 22,50 23,09 20,32
P/B
 4,48 3,19 3,05 3,48 3,83 2,86 4,44 16,97 22,41 13,12 11,55
P/S
 1,32 1,30 1,22 1,24 1,30 1,21 1,08 1,02 3,64 4,48 3,94
E/P
 9% 9% 10% 11% 10% 11% 7% 10% 4% 4% 5%
P/FCF
 14,32 9,48 9,08 7,37 9,18 8,53 6,11 6,54 22,88 27,49 24,19
.

RWL profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 40% 29% 31% 37% 37% 31% 33% 172% 100% 57%
ROA
 16% 16% 17% 16% 13% 14% 11% 14% 20% 22%
ROIC
 25% 24% 26% 24% 20% 21% 32% 33% 20% 13%