.
SIE financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
65 740 | 79 091 | 73 684 | 75 342 | 83 739 | 99 492 | 81 620 | 84 489 | 81 198 | 113 113 | 102 630 |
EV * |
75 555 | 90 354 | 86 617 | 95 046 | 104 102 | 123 341 | 102 731 | 108 546 | 111 724 | 152 268 | 152 268 |
Stock price € |
75.0417 | 93.73 | 87.36 | 91.5 | 103.55 | 122.5 | 100.14 | 104.66 | 100.7 | 140.28 | 127.28 |
Number of shares * |
876 | 844 | 843 | 823 | 809 | 812 | 815 | 807 | 806 | 806 | 806 |
EPS |
5,09 | 5,08 | 6,37 | 8,84 | 6,74 | 7,44 | 7,12 | 6,41 | 5,00 | 7,64 | 7,64 |
Revenue * |
78 296 | 75 882 | 71 920 | 75 636 | 79 644 | 83 049 | 83 044 | 86 849 | 57 139 | 62 265 | 62 265 |
Net income * |
4 458 | 4 284 | 5 373 | 7 282 | 5 450 | 6 046 | 5 807 | 5 174 | 4 030 | 6 161 | 6 161 |
Operating profit * |
6 804 | 5 100 | 6 230 | 5 730 | 7 141 | 7 343 | 5 912 | 6 692 | 4 554 | 6 422 | 6 422 |
Total liabilities * |
76 980 | 73 311 | 73 365 | 85 293 | 90 901 | 89 277 | 90 868 | 99 265 | 84 074 | 90 334 | 90 334 |
Net debt * |
9 815 | 11 263 | 12 933 | 19 704 | 20 363 | 23 849 | 21 111 | 24 057 | 30 526 | 39 155 | 39 155 |
Total assets * |
108 282 | 101 936 | 104 879 | 120 348 | 125 717 | 133 804 | 138 915 | 150 248 | 123 896 | 139 608 | 139 608 |
Equity * |
30 733 | 28 111 | 30 954 | 34 474 | 34 211 | 43 089 | 45 474 | 48 125 | 36 390 | 44 373 | 44 373 |
Cash and investments * |
14 316 | 10 960 | 10 079 | 12 331 | 13 029 | 10 766 | 13 551 | 14 391 | 16 721 | 12 047 | 12 047 |
Over the past 10 years, the maximum capitalization of Siemens Aktiengesellschaft is 113 113, the minimum is 65 740. Maximum net income 7 282, Minimum net income 4 030. The maximum price of SIE shares is 140.28, the minimum price is 75.0417.
.
SIE valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
14,75 | 18,46 | 13,71 | 10,35 | 15,37 | 16,46 | 14,06 | 16,33 | 20,15 | 18,36 | 16,66 |
P/B |
2,14 | 2,81 | 2,38 | 2,19 | 2,45 | 2,31 | 1,79 | 1,76 | 2,23 | 2,55 | 2,31 |
P/S |
0,84 | 1,04 | 1,02 | 1,00 | 1,05 | 1,20 | 0,98 | 0,97 | 1,42 | 1,82 | 1,65 |
E/P |
7% | 5% | 7% | 10% | 7% | 6% | 7% | 6% | 5% | 5% | 6% |
P/FCF |
13,79 | 14,46 | 13,98 | 15,98 | 15,29 | 20,86 | 14,02 | 14,45 | 11,11 | 13,68 | 12,42 |
.
SIE profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
15% | 15% | 17% | 21% | 16% | 14% | 13% | 11% | 11% | 14% | |
ROA |
5% | 5% | 7% | 8% | 6% | 6% | 6% | 5% | 4% | 6% | |
ROIC |
10% | 8% | 9% | 7% | 9% | 8% | 6% | 7% | 5% | 6% |