.
SND financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
25 984 | 30 655 | 33 129 | 38 106 | 27 735 | 37 742 | 42 053 | 34 260 | 50 577 | 66 895 | 78 380 |
EV * |
31 250 | 35 197 | 36 567 | 43 273 | 32 491 | 42 697 | 46 345 | 39 396 | 54 369 | 70 456 | 70 456 |
Stock price € |
48.35 | 56.45 | 60.16 | 66.6 | 48.8 | 67.25 | 75.4 | 61.84 | 91.78 | 120.8 | 141.54 |
Number of shares * |
537 | 543 | 551 | 572 | 568 | 561 | 558 | 554 | 551 | 554 | 554 |
EPS |
3,54 | 3,39 | 3,43 | 3,39 | 2,48 | 3,12 | 3,85 | 4,21 | 4,38 | 3,84 | 3,84 |
Revenue * |
22 387 | 23 946 | 23 551 | 24 939 | 26 640 | 24 693 | 24 743 | 25 720 | 27 158 | 25 159 | 25 159 |
Net income * |
1 904 | 1 840 | 1 888 | 1 941 | 1 407 | 1 750 | 2 150 | 2 334 | 2 413 | 2 126 | 2 126 |
Operating profit * |
2 998 | 3 291 | 3 194 | 3 204 | 3 364 | 3 327 | 3 534 | 3 703 | 4 042 | 3 695 | 3 695 |
Total liabilities * |
19 796 | 19 340 | 19 625 | 21 007 | 21 288 | 21 198 | 19 907 | 19 995 | 21 863 | 25 755 | 25 755 |
Net debt * |
5 266 | 4 542 | 3 438 | 5 167 | 4 756 | 4 955 | 4 292 | 5 136 | 3 792 | 3 561 | 3 561 |
Total assets * |
35 886 | 36 156 | 36 988 | 41 158 | 42 577 | 41 851 | 39 849 | 42 259 | 45 003 | 49 482 | 49 482 |
Equity * |
15 898 | 16 642 | 17 212 | 19 732 | 20 848 | 20 494 | 19 797 | 20 782 | 21 561 | 20 623 | 20 623 |
Cash and investments * |
2 875 | 3 864 | 5 556 | 2 690 | 3 040 | 2 825 | 3 077 | 2 391 | 3 611 | 6 913 | 6 913 |
Over the past 10 years, the maximum capitalization of Schneider Electric S.E. is 66 895, the minimum is 25 984. Maximum net income 2 413, Minimum net income 1 407. The maximum price of SND shares is 120.8, the minimum price is 48.35.
.
SND valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
13,65 | 16,66 | 17,55 | 19,63 | 19,71 | 21,57 | 19,56 | 14,68 | 20,96 | 31,47 | 36,87 |
P/B |
1,63 | 1,84 | 1,92 | 1,93 | 1,33 | 1,84 | 2,12 | 1,65 | 2,35 | 3,24 | 3,80 |
P/S |
1,16 | 1,28 | 1,41 | 1,53 | 1,04 | 1,53 | 1,70 | 1,33 | 1,86 | 2,66 | 3,12 |
E/P |
7% | 6% | 6% | 5% | 5% | 5% | 5% | 7% | 5% | 3% | 3% |
P/FCF |
18,04 | 15,22 | 15,94 | 22,93 | 14,39 | 17,88 | 19,18 | 16,73 | 14,71 | 18,49 | 21,66 |
.
SND profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
12% | 11% | 11% | 10% | 7% | 9% | 11% | 11% | 11% | 10% | |
ROA |
10% | 10% | 10% | 10% | 7% | 9% | 11% | 12% | 11% | 9% | |
ROIC |
11% | 12% | 12% | 11% | 10% | 10% | 12% | 12% | 12% | 10% |