SY1 Report

Symrise AG
Stock Exchange: XETRA
Sector: chemicals
97.32
Last session price
97.32
Price now
Currency: EUR
Reporting currency: EUR
ISIN: DE000SYM9999
INN:
.

SY1 financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 2 577 3 108 4 055 7 283 7 719 7 414 8 723 9 580 12 537 13 908 13 180
EV *
 3 059 3 549 4 468 8 449 8 850 8 862 10 122 10 960 14 153 15 256 15 256
Stock price €
 21.81 26.3 34.315 58.12 59.46 57.11 67.2 73.8 93 102.7 97.32
Number of shares *
 118 118 118 125 130 130 130 130 135 135 135
EPS
 1,24 1,33 1,46 1,48 1,90 1,95 2,08 2,12 2,21 2,27 2,27
Revenue *
 1 584 1 735 1 830 2 120 2 602 2 903 2 996 3 154 3 408 3 520 3 520
Net income *
 147 157 172 185 247 253 270 275 298 307 307
Operating profit *
 234 249 276 297 390 400 427 434 464 484 484
Total liabilities *
 1 184 1 275 1 259 2 568 2 596 3 021 2 905 2 976 3 493 3 578 3 578
Net debt *
 482 441 412 1 166 1 131 1 448 1 398 1 380 1 617 1 348 1 348
Total assets *
 2 098 2 152 2 210 4 000 4 184 4 753 4 675 4 920 5 957 5 940 5 940
Equity *
 914 877 951 1 414 1 568 1 672 1 713 1 892 2 407 2 302 2 302
Cash and investments *
 130 118 136 204 286 328 254 287 458 740 740

Over the past 10 years, the maximum capitalization of Symrise AG is 13 908, the minimum is 2 577.
Maximum net income 307, Minimum net income 147.
The maximum price of SY1 shares is 102.7, the minimum price is 21.81.

.

SY1 valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 17,59 19,73 23,53 39,37 31,28 29,34 32,28 34,80 42,03 45,32 42,95
P/B
 2,82 3,55 4,26 5,15 4,92 4,43 5,09 5,06 5,21 6,04 5,73
P/S
 1,63 1,79 2,22 3,44 2,97 2,55 2,91 3,04 3,68 3,95 3,74
E/P
 6% 5% 4% 3% 3% 3% 3% 3% 2% 2% 2%
P/FCF
 17,94 20,44 19,81 28,94 31,83 42,81 45,20 44,84 33,67 28,29 26,81
.

SY1 profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 16% 18% 18% 13% 16% 15% 16% 15% 12% 13%
ROA
 12% 12% 12% 9% 11% 10% 10% 9% 9% 8%
ROIC
 14% 14% 15% 9% 11% 11% 10% 12% 10% 9%