TGHN Report

Logwin AG
Stock Exchange: XETRA
252
Last session price
252
Price now
Currency: EUR
Reporting currency: EUR
ISIN: LU1618151879
INN:
.

TGHN financial statements

* Numbers in thousands
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 154 302 144 064 157 666 178 427 242 143 330 302 389 393 400 931 461 503 455 575 726 614
EV *
 165 996 136 884 119 735 127 610 164 855 227 711 272 844 256 927 388 639 378 614 378 614
Stock price €
 52.75 49.25 53.9 61 83.5 114.45 135 139 160 158 252
Number of shares *
 2 925 2 925 2 925 2 925 2 900 2 886 2 884 2 884 2 884 2 883 2 883
EPS
 2,41 -23,64 -1,17 4,58 5,19 8,98 9,11 13,40 12,09 11,94 11,94
Revenue *
 1 334 885 1 324 593 1 219 709 1 129 426 1 058 916 990 155 1 119 116 1 149 607 1 130 319 1 123 297 1 123 297
Net income *
 7 049 -69 150 -3 412 13 388 15 059 25 930 26 264 38 643 34 858 34 414 34 414
Operating profit *
 21 638 16 240 12 023 26 262 26 206 35 519 39 741 50 815 48 109 48 085 48 085
Total liabilities *
 288 563 298 226 254 457 263 172 247 941 258 963 268 746 286 462 378 854 349 570 349 570
Net debt *
 11 694 -7 180 -37 931 -50 817 -77 288 -102 591 -116 549 -144 004 -72 864 -76 961 -76 961
Total assets *
 459 151 396 380 345 403 365 232 362 474 398 108 423 813 471 148 587 404 574 422 574 422
Equity *
 168 308 95 552 88 594 99 964 113 429 138 307 154 404 183 730 207 495 224 057 224 057
Cash and investments *
 41 036 53 931 58 646 66 959 92 661 116 006 127 609 155 532 163 902 167 859 167 859

Over the past 10 years, the maximum capitalization of Logwin AG is 461 503, the minimum is 144 064.
Maximum net income 38 643, Minimum net income -69 150.
The maximum price of TGHN shares is 160, the minimum price is 49.25.

.

TGHN valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 21,89 -2,08 -46,21 13,33 16,08 12,74 14,83 10,38 13,24 13,24 21,11
P/B
 0,92 1,51 1,78 1,78 2,13 2,39 2,52 2,18 2,22 2,03 3,24
P/S
 0,12 0,11 0,13 0,16 0,23 0,33 0,35 0,35 0,41 0,41 0,65
E/P
 5% -48% -2% 8% 6% 8% 7% 10% 8% 8% 5%
P/FCF
 7,41 8,23 9,84 16,27 10,29 12,57 18,34 10,73 9,57 9,45 15,07
.

TGHN profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 4% -72% -4% 13% 13% 19% 17% 21% 17% 15%
ROA
 2% -22% -1% 5% 5% 8% 7% 10% 7% 7%
ROIC
 9% 10% 9% 17% 16% 19% 20% 22% 15% 15%