.
TII financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
27 813 | 26 978 | 25 716 | 24 847 | 24 471 | 24 349 | 23 833 | 104 832 | 128 082 | 143 840 | 145 668 |
EV * |
32 083 | 30 509 | 29 159 | 27 967 | 26 926 | 26 770 | 26 463 | 108 198 | 131 773 | 146 950 | 146 950 |
Stock price € |
24.57 | 24.57 | 24.57 | 24.57 | 24.57 | 24.57 | 24.57 | 112 | 136.84 | 155.84 | 157.82 |
Number of shares * |
1 132 | 1 098 | 1 047 | 1 011 | 996 | 991 | 970 | 936 | 936 | 923 | 923 |
EPS |
1,55 | 1,97 | 2,70 | 2,95 | 3,61 | 3,72 | 5,75 | 5,36 | 5,98 | 8,42 | 8,42 |
Revenue * |
12 825 | 12 205 | 13 045 | 13 000 | 13 370 | 14 961 | 15 784 | 14 383 | 14 461 | 18 344 | 18 344 |
Net income * |
1 759 | 2 162 | 2 821 | 2 986 | 3 595 | 3 682 | 5 580 | 5 017 | 5 595 | 7 769 | 7 769 |
Operating profit * |
2 687 | 2 984 | 4 226 | 4 532 | 5 103 | 6 531 | 7 034 | 5 975 | 6 116 | 9 156 | 9 156 |
Total liabilities * |
9 060 | 8 131 | 7 332 | 6 284 | 5 958 | 7 305 | 8 143 | 9 111 | 10 164 | 11 343 | 11 343 |
Net debt * |
4 270 | 3 531 | 3 443 | 3 120 | 2 455 | 2 421 | 2 630 | 3 366 | 3 691 | 3 110 | 3 110 |
Total assets * |
20 021 | 18 938 | 17 722 | 16 230 | 16 431 | 17 642 | 17 137 | 18 018 | 19 351 | 24 676 | 24 676 |
Equity * |
10 961 | 10 807 | 10 390 | 9 946 | 10 473 | 10 337 | 8 994 | 8 907 | 9 187 | 13 333 | 13 333 |
Cash and investments * |
3 965 | 3 829 | 3 541 | 3 218 | 3 490 | 4 469 | 4 233 | 5 387 | 6 568 | 9 739 | 9 739 |
Over the past 10 years, the maximum capitalization of Texas Instruments Incorporated is 143 840, the minimum is 23 833. Maximum net income 7 769, Minimum net income 1 759. The maximum price of TII shares is 155.84, the minimum price is 24.57.
.
TII valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
15,81 | 12,48 | 9,12 | 8,32 | 6,81 | 6,61 | 4,27 | 20,90 | 22,89 | 18,51 | 18,75 |
P/B |
2,54 | 2,50 | 2,48 | 2,50 | 2,34 | 2,36 | 2,65 | 11,77 | 13,94 | 10,79 | 10,93 |
P/S |
2,17 | 2,21 | 1,97 | 1,91 | 1,83 | 1,63 | 1,51 | 7,29 | 8,86 | 7,84 | 7,94 |
E/P |
6% | 8% | 11% | 12% | 15% | 15% | 23% | 5% | 4% | 5% | 5% |
P/FCF |
9,53 | 9,08 | 7,33 | 6,68 | 5,99 | 5,22 | 3,93 | 18,07 | 23,33 | 22,85 | 23,14 |
.
TII profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
16% | 20% | 27% | 30% | 34% | 36% | 62% | 56% | 61% | 58% | |
ROA |
14% | 18% | 25% | 29% | 33% | 30% | 46% | 38% | 38% | 38% | |
ROIC |
16% | 18% | 28% | 33% | 36% | 42% | 48% | 38% | 36% | 41% |