.
TM5 financial statements
* Numbers in millions
Year |
2020 | 2021 | TTM |
|---|---|---|---|
Capitalization * |
120 462 | 118 841 | 137 636 |
EV * |
186 133 | 218 221 | 218 221 |
Stock price € |
105.28 | 95.29 | 110.36 |
Number of shares * |
1 144 | 1 247 | 1 247 |
EPS |
2,68 | 2,42 | 2,42 |
Revenue * |
68 397 | 80 118 | 80 118 |
Net income * |
3 064 | 3 024 | 3 024 |
Operating profit * |
7 054 | 6 892 | 6 892 |
Total liabilities * |
134 818 | 137 461 | 137 461 |
Net debt * |
65 671 | 99 380 | 99 380 |
Total assets * |
200 162 | 206 563 | 206 563 |
Equity * |
65 344 | 69 102 | 69 102 |
Cash and investments * |
10 385 | 6 631 | 6 631 |
Over the past 10 years, the maximum capitalization of T-Mobile US Inc is 120 462, the minimum is 118 841. Maximum net income 3 064, Minimum net income 3 024. The maximum price of TM5 shares is 105.28, the minimum price is 95.29.
.
TM5 valuation
Year |
2020 | 2021 | TTM |
|---|---|---|---|
P/E |
39,32 | 39,30 | 45,51 |
P/B |
1,84 | 1,72 | 1,99 |
P/S |
1,76 | 1,48 | 1,72 |
E/P |
3% | 3% | 2% |
P/FCF |
-32,32 | -15,29 | -17,70 |
.
TM5 profitability
Year |
2020 | 2021 | TTM |
|---|---|---|---|
ROE |
5% | 4% | |
ROA |
3% | 3% | |
ROIC |
4% | 4% |